| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,600 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SYSTEM | 1996-10-26 | 540 | 540 | S/L | 5.0000 | ||||
| LASER JET PRINTER | 1997-03-07 | 650 | 650 | S/L | 5.0000 | ||||
| WINBOOK LAPTOP COMPUTER | 1997-05-28 | 4,143 | 4,143 | S/L | 5.0000 | ||||
| DESK JET PRINTER | 1997-07-07 | 376 | 376 | S/L | 5.0000 | ||||
| ZIP DRIVE | 1997-08-06 | 224 | 224 | S/L | 5.0000 | ||||
| XEROX COPIER | 1997-11-21 | 1,270 | 1,270 | S/L | 5.0000 | ||||
| COMPAQ COMPUTER | 1997-12-17 | 1,020 | 1,020 | S/L | 5.0000 | ||||
| COMPUTER UPGRADE | 1998-02-04 | 545 | 545 | S/L | 5.0000 | ||||
| COMPUTER | 1998-02-18 | 1,675 | 1,675 | S/L | 5.0000 | ||||
| COMPUTER | 2001-12-31 | 998 | 998 | S/L | 5.0000 | ||||
| FAX MACHINE | 2002-06-17 | 244 | 244 | S/L | 5.0000 | ||||
| LASER PRINTER | 2002-12-31 | 877 | 877 | S/L | 5.0000 | ||||
| MACINTOSH COMPUTER | 2003-07-01 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| APPLE I-BOOK LAPTOP | 2003-07-01 | 2,100 | 2,100 | S/L | 5.0000 | ||||
| LASER PRINTER | 2003-07-01 | 600 | 600 | S/L | 5.0000 | ||||
| PALM PILOT | 2003-07-01 | 500 | 500 | S/L | 5.0000 | ||||
| EQUIPMENT | 2005-07-01 | 1,357 | 1,357 | S/L | 5.0000 | ||||
| STORAGE SHED | 2006-02-15 | 3,780 | 3,780 | 200DB | 7.0000 | ||||
| HEATING/AC UNIT | 2012-06-30 | 3,587 | 3,483 | 200DB | 5.0000 | 104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KING MINERALS LLC INVESTMENT | 133 | 133 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 26,286 | 26,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 6,287 | 5,031 | ||
| BANK CHARGES | 735 | 588 | ||
| DUES & SUBSCRIPTIONS | 63 | 51 | ||
| COMPUTER/WEBSITE EXPENSE | 5,332 | 4,266 | ||
| EDUCATION/STAFF DEVELOPMENT | 4,000 | 3,200 | ||
| POSTAGE | 1,624 | 1,299 | ||
| PROGRAM EXPENSE | 11,039 | 11,039 | ||
| TELEPHONE | 3,950 | 3,160 | ||
| DONOR RELATIONS | 160 | 160 | ||
| SUPPLIES | 1,278 | 1,022 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALES | 5,262 | 5,262 |
| Description | Amount |
|---|---|
| KING MINERALS K-1 BEGINNING BALANCE | 167 |