| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 18,153 | 27,933 |
| ADVANSIX | 104 | 347 |
| ANALOG DEVICES INC COM | 26,501 | 36,907 |
| APPLE INC | 18,161 | 29,971 |
| BLACKROCK INC | 18,158 | 20,819 |
| CBS CORP NEW CL B | 25,290 | 21,904 |
| CHUBB LTD | 30,981 | 29,065 |
| CISCO SYSTEMS INC | 18,143 | 27,211 |
| CLOROX CO DEL COM | ||
| COMCAST CORP NEW CL A | 25,257 | 28,261 |
| COMMERCIAL METALS CO COM | 90,396 | 97,914 |
| CVS HEALTH CORP | 18,125 | 12,514 |
| DANAHER CORP DEL COM | 30,062 | 33,101 |
| FORTIVE CORP | 854 | 10,826 |
| GENERAL MILLS | 23,566 | 15,888 |
| HONEYWELL INTL INC DEL | 25,492 | 32,634 |
| INTEL CORP | 27,086 | 36,558 |
| INTL BUSINESS MACHINES | 18,120 | 13,527 |
| JOHNSON AND JOHNSON COM | 50,620 | 64,525 |
| JPMORGAN CHASE | 18,127 | 28,310 |
| MICROSOFT CORP | 30,871 | 57,692 |
| MFS INTERNATIONAL DIVERS | 41,341 | 35,805 |
| MONDELEZ INTERNATIONAL | 30,256 | 27,741 |
| NEWELL RUBBERMAID, INC | 70,786 | 29,465 |
| NORTHROP GRUMMAN CORP | 70,630 | 92,817 |
| NUCOR CORPORATION | 23,875 | 29,843 |
| PEPSICO INC | 9,415 | 10,385 |
| PFIZER INC | 34,474 | 45,920 |
| SCHLUMBERGER LTD | 18,168 | 8,479 |
| SEMPRA ENERGY | 30,067 | 32,782 |
| TOTAL S.A | 18,094 | 20,246 |
| VANGUARD FTSE ALL WORLD | 40,255 | 33,638 |
| VERIZON COMMUNITCATIONS CO | 18,109 | 19,171 |
| WELLS FARGO & CO NEW DEL | 30,305 | 25,344 |
| YUM BRANDS INC | 22,438 | 39,709 |
| YUM CHINA HOLDINGS | 8,886 | 14,485 |
| Description | Amount |
|---|---|
| STOCK BASIS ADJUSTMENT | 74,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE EXPENSE | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 7,795 | 7,795 | ||
| ACCOUNTING FEES | 1,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 475 | 475 |