| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,200 | 0 | 0 | 18,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,906 | 8,906 | 650 | |
| Machinery and Equipment | 3,808 | 3,158 | 650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,308 | 0 | 0 | 9,308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 454 | 454 | 454 |
| INVESTMENT IN BORDER FUND | 2,605,027 | 2,935,570 | 2,935,570 |
| INVESTMENT IN PARTNERSHIPS | 45,536 | 45,520 | 45,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 1,179 | 1,179 | ||
| DEPRECIATION | 162 | 162 | ||
| GENERAL LIABILITY INSURANCE | 1,532 | 1,532 | ||
| MISCELLANEOUS | 303 | 303 | ||
| OFFICE SUPPLIES/EXPENSES | 898 | 898 | ||
| PAYROLL SERVICE | 2,918 | 2,918 | ||
| POSTAGE & DELIVERY | 152 | 152 | ||
| TELEPHONE | 3,408 | 3,408 | ||
| WORKERS COMP INSURANCE | 169 | 169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASSET MANAGEMENT | 62,807 | ||
| CONSULTATION INCOME | 4,800 | ||
| DISPOSITION FEES | 56,879 | ||
| EQUITY-PARTNERSHIP INCOME | 330,527 | ||
| OTHER PARTNERSHIP INCOME | 3,086 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 9,692 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,171 | 10,171 | ||
| PROPERTY TAXES | 299 | 299 | ||
| UNEMPLOYMENT TAXES | 29 | 29 |