| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,945 | 3,400 | 5,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENTS-SEE ATTACHED | 5,175,296 | 5,992,718 |
| SCHWAB INVESTMENTS-SEE ATTACHED | 556,100 | 844,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS-SEE ATTACHED | AT COST | 783,434 | 945,592 |
| CVR NITROGEN LP (FORMERLY RENTECH) | AT COST | 1,042 | 1,042 |
| FIDELITY- EURO (EUR) | AT COST | 981 | 1,087 |
| FIDELITY- POUND STERLING (GBP) | AT COST | 2,173 | 2,407 |
| CVR NITROGEN-RENTECH MERGER BASIS ADJUSTMENT | AT COST | 506 | 506 |
| TIMING DIFFERENCE | AT COST | 9,851 | 0 |
| FIDELITY INVESTMENTS-BASIS ADJUSTMENT | AT COST | 4,664 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LP DISTRIBUTIONS RECEIVABLE | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| NUSTAR SALE | 60,008 |
| BASIS ADJUSTMENT | 14,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE REGISTRATION FEE | 30 | 15 | 15 | |
| NON-DEDUCTIBLE EXPENSES | 46 | 46 | 0 | |
| OTHER EXPENSE | 73 | 0 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 ENERGY TRANSFER PARTNERS LP | 14,374 | 14,374 | 14,374 |
| K1 BLACKSTONE GROUP LP | 103 | 103 | 103 |
| K1 ENTERPRISE PRODUCTS PARTNERS LP | -3 | -3 | -3 |
| NON-DIVIDEND DISTRIBUTIONS | 13 | 13 | 13 |
| K-1 WILLIAMS PARTNERS LP | 15,929 | 15,929 | 15,929 |
| NUSTAR GP HOLDINGS, LLC | -1,473 | -1,473 | -1,473 |
| K-1, WESTERN GAS PARTNERS, LP | -962 | -962 | -962 |
| K-1 MAGELLAN MIDSTREAM PARTNERS LP | 146 | 146 | 146 |
| K-1, EQM MIDSTREAM PARTNERS LP | -565 | -565 | -565 |
| K-1, NUSTAR ENERGY | 5,302 | 5,302 | 5,302 |
| K-1, ENERGY TRANSFER LP | -4,030 | -4,030 | -4,030 |
| K-1, CVR PARTNERS | -102 | -102 | |
| K-1, ENTERPRISE PRODUCTS PARTNERS | 2,528 | 2,528 | |
| K-1, BLACKSTONE | 608 | 608 | |
| K-1, ENERGY TRANSFER LP | -4,010 | -4,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,159 | 29,159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX BASED ON INVESTMENT INCOME | 33,590 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,903 | 4,903 | 0 |