| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 4,528 | 2,264 | 2,264 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pimco low Duration Fund | 285,267 | 271,422 |
| JP MORGAN CHASE FINAN 21 | 45,010 | 35,285 |
| Doubleline Total Return Bond | 297,170 | 280,825 |
| Pimco Foreign Bond Fund | 0 | 0 |
| Pimco Total Return Fund | 297,868 | 280,962 |
| Virtus Seix Float Rate High | 32,732 | 30,130 |
| NUVEEN HIGH YIELD MUNI NHMRX | 53,015 | 53,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXTENDED MARKET | 81,275 | 86,036 |
| Vanguard Large Cap | 377,174 | 379,383 |
| AQR STYLE PREMIA ALT FD QSPIX | 45,025 | 38,438 |
| WCM Focused Intl Growth | 179,908 | 169,787 |
| STONE RIDGE ALL ASSET VAR AVRP | 82,550 | 76,723 |
| Aasgard Div Growth Small | 160,533 | 168,550 |
| AMG GW&K SMALL CAP CORE | 182,000 | 169,037 |
| Elements Int'l Small Cap | 56,050 | 45,676 |
| Fidelity Adv RE Income Fd | 87,940 | 83,284 |
| Lazard Global Listed Infr | 0 | 0 |
| STONE RIDGE REINS RISK PREM | 74,325 | 68,033 |
| T ROWE PRICE INST EMRG | 181,765 | 183,736 |
| VANGUARD EQUITY INCOME FD | 310,540 | 296,505 |
| ISHARES CURRENCY HEDGE MSCI HE | 163,991 | 167,662 |
| VANGAURD GROWTH ETF VUG | 275,153 | 303,989 |
| VANGUARD VALUE EFT VTV | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | AT COST | 666 | 666 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BOOK OF | 23,364 |
| DONATED PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management fees | 11,791 | 11,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| foreign tax | 699 | 699 |