| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 750 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEROS HUNDREDFOLD SELECT ALT | AT COST | 420,130 | 317,471 |
| CEROS ADV PFD SPECTRUM LOW VOLATILITY | AT COST | 2,881,161 | 2,851,692 |
| CEROS ADV PFD SPECTRUM INV | AT COST | 275,802 | 258,282 |
| CEROS RYDEX US CORE MMKT | AT COST | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 275 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & WIRE CHARGE | 248 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 1,827,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT STATE OF VA | 60 | 0 | 0 | 0 |
| EXCISE TAX ON INVESTMENT INCOME | 7,395 | 0 | 0 | 0 |
| UBTI TAX | 22,126 | 0 | 0 | 0 |
| VA TAX | 5,978 | 0 | 0 | 0 |