| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,932 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-03-28 | 53,183 | L | 0 | 0 | ||||
| BUILDING | 2012-03-28 | 212,730 | 30,800 | ADS | 40.000000000000 | 5,318 | 0 | ||
| ENTRANCE ELECTRONIC ROLLING GATE | 2012-08-17 | 20,237 | 9,062 | ADS | 12.000000000000 | 1,686 | 0 | ||
| HOUSE FRONT ENTRY GATE | 2012-08-17 | 880 | 392 | ADS | 12.000000000000 | 73 | 0 | ||
| PORCH SCREENING AND FLOORING | 2012-12-21 | 11,641 | 4,971 | ADS | 12.000000000000 | 970 | 0 | ||
| INTERIOR WOOD FLOORING | 2012-08-17 | 11,526 | 5,165 | ADS | 12.000000000000 | 961 | 0 | ||
| GARAGE SMALL ROOM IMPROVEMENTS | 2012-08-17 | 1,475 | 661 | ADS | 12.000000000000 | 123 | 0 | ||
| GAS, ELECTRICAL, WATER LINES | 2012-11-07 | 16,298 | 6,960 | ADS | 12.000000000000 | 1,358 | 0 | ||
| RAMP AND STEPS | 2012-11-07 | 7,125 | 3,044 | ADS | 12.000000000000 | 594 | 0 | ||
| CLOSET BUILDOUT | 2012-09-07 | 600 | 269 | ADS | 12.000000000000 | 50 | 0 | ||
| SEPTIC/SEWER GROUND WORK | 2012-08-17 | 10,658 | 2,865 | ADS | 20.000000000000 | 533 | 0 | ||
| CHAIN LINK FENCING | 2012-08-17 | 41,547 | 11,164 | ADS | 20.000000000000 | 2,077 | 0 | ||
| 42" WIDE GATE | 2012-12-21 | 2,710 | 697 | ADS | 20.000000000000 | 136 | 0 | ||
| TREES AND IRRIGATION | 2012-07-15 | 18,258 | 4,907 | ADS | 20.000000000000 | 913 | 0 | ||
| LANDSCAPING | 2012-11-15 | 18,871 | 4,838 | ADS | 20.000000000000 | 944 | 0 | ||
| WELL PUMP | 2012-10-31 | 1,495 | 384 | ADS | 20.000000000000 | 75 | 0 | ||
| DRIVEWAY ASPHALT PAVING | 2012-11-07 | 15,335 | 3,931 | ADS | 20.000000000000 | 767 | 0 | ||
| WASHER/DRYER | 2012-04-06 | 1,624 | 760 | ADS | 12.000000000000 | 118 | 0 | ||
| FURNITURE | 2012-05-20 | 7,853 | 3,679 | ADS | 12.000000000000 | 654 | 0 | ||
| TABLES AND LAMPS | 2012-10-08 | 1,564 | 666 | ADS | 12.000000000000 | 130 | 0 | ||
| KITCHEN/OFFICE ROOM CABINETS | 2012-08-17 | 8,974 | 4,020 | ADS | 12.000000000000 | 748 | 0 | ||
| GENERATOR | 2012-12-21 | 27,625 | 11,798 | ADS | 12.000000000000 | 2,302 | 0 | ||
| ALARM AND SECURITY SYSTEMS | 2012-12-21 | 24,795 | 10,588 | ADS | 12.000000000000 | 2,066 | 0 | ||
| ANIMAL BATH W/RAMP AND BOOSTER | 2012-09-07 | 6,658 | 2,983 | ADS | 12.000000000000 | 555 | 0 | ||
| LAUNDRY SINK AND CABINET | 2012-09-07 | 2,160 | 968 | ADS | 12.000000000000 | 180 | 0 | ||
| INTERIOR RAILINGS AND GATES | 2012-12-21 | 3,196 | 1,363 | ADS | 12.000000000000 | 266 | 0 | ||
| 4' BLK FENCE PANELS AT DOG COMPOUNDS | 2012-11-12 | 2,000 | 856 | ADS | 12.000000000000 | 167 | 0 | ||
| ACOUSTIC SCREEN PANELS | 2012-11-20 | 4,142 | 1,768 | ADS | 12.000000000000 | 345 | 0 | ||
| DOUBLE FLOOD MOTION DETECTORS | 2012-11-20 | 10,901 | 4,654 | ADS | 12.000000000000 | 908 | 0 | ||
| USED FURNITURE | 2012-11-20 | 2,315 | 989 | ADS | 12.000000000000 | 193 | 0 | ||
| DOOR LOCKS | 2012-06-02 | 1,200 | 563 | ADS | 12.000000000000 | 100 | 0 | ||
| PAINTING-WALLS, BRICK COOK STATION, FIREPLACE MANTEL | 2012-11-20 | 4,368 | 1,866 | ADS | 12.000000000000 | 364 | 0 | ||
| WINDOW TREATMENTS | 2012-05-20 | 2,630 | 1,232 | ADS | 12.000000000000 | 219 | 0 | ||
| FENCE IMPROVEMENT | 2013-06-30 | 6,543 | 1,472 | ADS | 20.000000000000 | 327 | 0 | ||
| TENTS FOR FUNDRAISERS | 2013-11-20 | 118 | 45 | ADS | 12.000000000000 | 10 | 0 | ||
| WASHING MACHINE - LEPRECHAUN KENNEL | 2013-05-29 | 802 | 301 | ADS | 12.000000000000 | 67 | 0 | ||
| APPLE COMPUTER | 2013-04-30 | 1,837 | 689 | ADS | 12.000000000000 | 153 | 0 | ||
| PAVERS | 2013-11-22 | 6,130 | 1,381 | ADS | 20.000000000000 | 307 | 0 | ||
| WASHING MACHINE - REGAL OAKS | 2013-10-15 | 662 | 248 | ADS | 12.000000000000 | 55 | 0 | ||
| 2013 FORD TRANSIT | 2013-08-31 | 25,246 | 22,721 | ADS | 5.000000000000 | 2,525 | 0 | ||
| WASHER | 2014-10-02 | 900 | 234 | ADS | 12.000000000000 | 75 | 0 | ||
| DRYER | 2014-10-07 | 185 | 47 | ADS | 12.000000000000 | 15 | 0 | ||
| CAMERA SYSTEM | 2015-10-20 | 117 | 21 | ADS | 12.000000000000 | 10 | 0 | ||
| LIGHT FIXTURES | 2015-06-24 | 584 | 128 | ADS | 12.000000000000 | 49 | 0 | ||
| FREEZER | 2015-06-10 | 359 | 79 | ADS | 12.000000000000 | 30 | 0 | ||
| A/C UNIT, PINE HILL | 2015-04-26 | 10,600 | 1,391 | ADS | 20.000000000000 | 530 | 0 | ||
| TURF, PINE HILL | 2015-10-20 | 79,610 | 8,460 | ADS | 20.000000000000 | 3,981 | 0 | ||
| MAYTAG WASHER | 2018-04-01 | 802 | ADS | 12.000000000000 | 33 | 0 | |||
| MAYTAG DRYER | 2018-03-23 | 837 | ADS | 12.000000000000 | 35 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 53,183 | 0 | 53,183 | |
| BUILDING | 212,730 | 36,118 | 176,612 | |
| ENTRANCE ELECTRONIC ROLLING GATE | 20,237 | 10,748 | 9,489 | |
| HOUSE FRONT ENTRY GATE | 880 | 465 | 415 | |
| PORCH SCREENING AND FLOORING | 11,641 | 5,941 | 5,700 | |
| INTERIOR WOOD FLOORING | 11,526 | 6,126 | 5,400 | |
| GARAGE SMALL ROOM IMPROVEMENTS | 1,475 | 784 | 691 | |
| GAS, ELECTRICAL, WATER LINES | 16,298 | 8,318 | 7,980 | |
| RAMP AND STEPS | 7,125 | 3,638 | 3,487 | |
| CLOSET BUILDOUT | 600 | 319 | 281 | |
| SEPTIC/SEWER GROUND WORK | 10,658 | 3,398 | 7,260 | |
| CHAIN LINK FENCING | 41,547 | 13,241 | 28,306 | |
| 42" WIDE GATE | 2,710 | 833 | 1,877 | |
| TREES AND IRRIGATION | 18,258 | 5,820 | 12,438 | |
| LANDSCAPING | 18,871 | 5,782 | 13,089 | |
| WELL PUMP | 1,495 | 459 | 1,036 | |
| DRIVEWAY ASPHALT PAVING | 15,335 | 4,698 | 10,637 | |
| FURNITURE | 7,853 | 4,333 | 3,520 | |
| TABLES AND LAMPS | 1,564 | 796 | 768 | |
| KITCHEN/OFFICE ROOM CABINETS | 8,974 | 4,768 | 4,206 | |
| GENERATOR | 27,625 | 14,100 | 13,525 | |
| ALARM AND SECURITY SYSTEMS | 24,795 | 12,654 | 12,141 | |
| ANIMAL BATH W/RAMP AND BOOSTER | 6,658 | 3,538 | 3,120 | |
| LAUNDRY SINK AND CABINET | 2,160 | 1,148 | 1,012 | |
| INTERIOR RAILINGS AND GATES | 3,196 | 1,629 | 1,567 | |
| 4' BLK FENCE PANELS AT DOG COMPOUNDS | 2,000 | 1,023 | 977 | |
| ACOUSTIC SCREEN PANELS | 4,142 | 2,113 | 2,029 | |
| DOUBLE FLOOD MOTION DETECTORS | 10,901 | 5,562 | 5,339 | |
| USED FURNITURE | 2,315 | 1,182 | 1,133 | |
| DOOR LOCKS | 1,200 | 663 | 537 | |
| PAINTING-WALLS, BRICK COOK STATION, FIREPLACE MANTEL | 4,368 | 2,230 | 2,138 | |
| WINDOW TREATMENTS | 2,630 | 1,451 | 1,179 | |
| FENCE IMPROVEMENT | 6,543 | 1,799 | 4,744 | |
| TENTS FOR FUNDRAISERS | 118 | 55 | 63 | |
| WASHING MACHINE - LEPRECHAUN KENNEL | 802 | 368 | 434 | |
| APPLE COMPUTER | 1,837 | 842 | 995 | |
| PAVERS | 6,130 | 1,688 | 4,442 | |
| WASHING MACHINE - REGAL OAKS | 662 | 303 | 359 | |
| 2013 FORD TRANSIT | 25,246 | 25,246 | 0 | |
| WASHER | 900 | 309 | 591 | |
| DRYER | 185 | 62 | 123 | |
| CAMERA SYSTEM | 117 | 31 | 86 | |
| LIGHT FIXTURES | 584 | 177 | 407 | |
| FREEZER | 359 | 109 | 250 | |
| A/C UNIT, PINE HILL | 10,600 | 1,921 | 8,679 | |
| TURF, PINE HILL | 79,610 | 12,441 | 67,169 | |
| MAYTAG WASHER | 802 | 33 | 769 | |
| MAYTAG DRYER | 837 | 35 | 802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,670 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL HOSPITAL AND VETERINARIAN FEES | 110,456 | 0 | 110,456 | |
| DOG CARE, MEDICINE AND SUPPLIES | 30,897 | 0 | 30,897 | |
| GROOMING SERVICES | 15,913 | 0 | 15,913 | |
| SHELTER EXPENSES | 116,683 | 0 | 116,683 | |
| ADVERTISING | 103 | 0 | 0 | |
| ADMINISTRATIVE COSTS | 8,642 | 0 | 0 | |
| CONTRACT SERVICES | 146,168 | 0 | 146,168 | |
| RESCUE EXPENSES | 1,558 | 0 | 1,558 | |
| EVENTS AND FUNDRAISING COSTS | 14,047 | 0 | 0 | |
| AUTO EXPENSE | 628 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 18,735 | 18,735 |
| Name | Address |
|---|---|
| GREG JAYNE SIDWELL |
2944 LEPRECHAUN LANE PALM HARBOR,FL34685 |
|
G & J MARKETING COMPANY |
292 ALT US HWY 19 N PALM HARBOR,FL34685 |
| THOMAS AHEARN |
190 SE 19TH AVE POMPANO BEACH,FL33060 |
| DORIS BART RILEY |
127 HARBOR DRIVE PALM HARBOR,FL34683 |
|
AHEARN JASCO COMPANY PA |
190 SE 19TH AVE POMPANO BEACH,FL33060 |
| PAMELA AND BO MILLER |
2916 ARGYLE DRIVE ALEXANDRIA,VA22305 |