| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,812 | 5,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE CUPBOARD | 1996-07-01 | 150 | 150 | S/L | 7.0000 | ||||
| DOUBLE BOOKCASE | 1996-07-01 | 190 | 190 | S/L | 7.0000 | ||||
| SAND TABLES | 1998-02-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| 2 END TABLES | 1998-03-01 | 228 | 228 | S/L | 7.0000 | ||||
| DOUBLE BOOKCASE | 1998-04-01 | 200 | 200 | S/L | 7.0000 | ||||
| ROCKING CHAIR | 1998-04-01 | 300 | 300 | S/L | 7.0000 | ||||
| DOUBLE BOOKCASE | 1998-04-01 | 200 | 200 | S/L | 7.0000 | ||||
| DOUBLE BOOKCASE | 1998-04-01 | 200 | 200 | S/L | 7.0000 | ||||
| BOOKCASES | 1998-04-01 | 138 | 138 | S/L | 7.0000 | ||||
| CABINET | 1998-05-01 | 100 | 100 | S/L | 7.0000 | ||||
| DOUBLE BOOKCASE | 1999-03-01 | 190 | 190 | S/L | 7.0000 | ||||
| MITY-LITE TABLE | 1999-04-01 | 188 | 188 | S/L | 7.0000 | ||||
| 2 DRAWER WOOD FILE | 2000-01-15 | 270 | 270 | S/L | 7.0000 | ||||
| LIGHTHOUSE PAINTING | 2000-01-15 | 120 | 120 | S/L | 7.0000 | ||||
| DESK | 2000-01-15 | 550 | 550 | S/L | 7.0000 | ||||
| BOOKCASE | 2000-01-15 | 400 | 400 | S/L | 7.0000 | ||||
| END TABLE | 2000-01-15 | 130 | 130 | S/L | 7.0000 | ||||
| 2-4 DRAWER METAL GRAY FILE | 2000-09-01 | 398 | 398 | S/L | 7.0000 | ||||
| 4 DRAWER METAL GRAY FILE | 2000-12-01 | 160 | 160 | S/L | 7.0000 | ||||
| CARD TABLE & CHAIRS | 2001-11-01 | 109 | 109 | S/L | 7.0000 | ||||
| 2-4 DRAWER METAL FILE | 2002-02-01 | 320 | 320 | S/L | 7.0000 | ||||
| 2 DRAWER METAL FILE | 2002-04-01 | 124 | 124 | S/L | 7.0000 | ||||
| TV/VCR | 2002-08-01 | 255 | 255 | S/L | 5.0000 | ||||
| FILE CABINET-OFFICE 3 | 2003-02-07 | 160 | 160 | S/L | 7.0000 | ||||
| NESTING TABLES | 2003-06-09 | 1,629 | 1,629 | S/L | 7.0000 | ||||
| CHAIR | 2004-03-08 | 100 | 100 | S/L | 7.0000 | ||||
| 2 FILE CABINETS | 2004-05-05 | 320 | 320 | S/L | 7.0000 | ||||
| BOOKCASES | 2004-06-28 | 75 | 75 | S/L | 7.0000 | ||||
| BOOKCASE-LB | 2004-07-26 | 150 | 150 | S/L | 7.0000 | ||||
| SHREDDER | 2004-08-20 | 160 | 160 | S/L | 5.0000 | ||||
| HEATER | 2004-11-24 | 50 | 50 | S/L | 5.0000 | ||||
| DIGITAL CAMERA | 2005-01-19 | 385 | 385 | S/L | 5.0000 | ||||
| CABINET-LB | 2005-06-11 | 170 | 170 | S/L | 7.0000 | ||||
| FILE CABINET | 2005-06-11 | 310 | 310 | S/L | 7.0000 | ||||
| 3 TABLES | 2005-06-15 | 180 | 180 | S/L | 7.0000 | ||||
| 8 CHAIRS | 2005-06-15 | 120 | 120 | S/L | 7.0000 | ||||
| BOOKCASES | 2005-09-05 | 178 | 178 | S/L | 7.0000 | ||||
| 3 BOOKCASES | 2005-09-12 | 128 | 128 | S/L | 7.0000 | ||||
| TABLE FOR TESTING | 2005-11-11 | 105 | 105 | S/L | 7.0000 | ||||
| FURNITURE-EVANS NEW CONCEPT | 2005-08-24 | 282 | 282 | S/L | 7.0000 | ||||
| SOFTWARE | 2006-07-01 | 468 | 468 | S/L | 3.0000 | ||||
| VARIOUS OFFICE ITEMS | 2006-07-01 | 552 | 552 | S/L | 3.0000 | ||||
| SOFTWARE | 2007-07-01 | 637 | 637 | S/L | 3.0000 | ||||
| 2 FILE CABINETS | 2007-07-01 | 400 | 400 | S/L | 7.0000 | ||||
| SIGN-IN TABLE | 2007-07-01 | 400 | 400 | S/L | 7.0000 | ||||
| 4 FILING CABINETS | 2008-07-01 | 919 | 919 | S/L | 7.0000 | ||||
| LAPTOP-C CAMPBELL | 2008-07-01 | 1,069 | 1,069 | S/L | 3.0000 | ||||
| WIRELESS HUB | 2009-04-07 | 120 | 120 | S/L | 3.0000 | ||||
| COUCH-LB OFFICE | 2011-04-04 | 539 | 516 | S/L | 7.0000 | 23 | 23 | ||
| FRONT DESK COMPUTER | 2012-09-11 | 1,000 | 1,000 | S/L | 3.0000 | ||||
| COPIER | 2012-04-02 | 1,816 | 1,816 | S/L | 3.0000 | ||||
| DESK AND HUTCH | 2013-10-22 | 600 | 540 | S/L | 5.0000 | 60 | 60 | ||
| 2 CHAIRS | 2013-09-03 | 290 | 261 | S/L | 5.0000 | 29 | 29 | ||
| OFFICE TABLE | 2013-07-27 | 239 | 215 | S/L | 5.0000 | 24 | 24 | ||
| COMPUTER EQUIPMENT | 2013-01-11 | 3,924 | 3,924 | S/L | 3.0000 | ||||
| FURNITURE | 2015-03-14 | 2,000 | 809 | S/L | 7.0000 | 286 | 286 | ||
| WEBSITE | 2016-05-01 | 2,130 | 1,130 | S/L | 3.0000 | 710 | 710 | ||
| FURNITURE | 2017-03-30 | 5,089 | 364 | S/L | 7.0000 | 726 | 726 | ||
| OFFICE CHAIRS | 2017-04-18 | 1,499 | 107 | S/L | 7.0000 | 214 | 214 | ||
| FRONT OFFICE PRINTER/FAX | 2017-02-28 | 170 | 28 | S/L | 3.0000 | 57 | 57 | ||
| MOVE TO MURRAY | 2005-06-30 | 3,152 | 2,627 | S/L | 15.0000 | 210 | 210 | ||
| DSL WIRING | 2005-07-31 | 1,415 | 1,179 | S/L | 15.0000 | 95 | 95 | ||
| IMPROVEMENTS | 2006-07-01 | 878 | 673 | S/L | 15.0000 | 59 | 59 | ||
| RE-CARPET MIDDLE OFFICE | 2017-12-06 | 590 | 20 | S/L | 15.0000 | 39 | 39 | ||
| COMPUTER EQUIPMENT | 2018-02-15 | 1,404 | S/L | 3.0000 | 234 | 234 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 43,223 | 34,461 | 8,762 | 8,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,319 | 1,319 |
| Item No. | 1 |
|---|---|
| Lender's Name | LAWRENCE BEALL |
| Lender's Title | PRESIDENT & BOARD CHAIRMAN |
| Original Amount of Loan | 60587 |
| Balance Due | |
| Date of Note | 2012-12 |
| Maturity Date | 2018-07 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0250 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & EXPENSE | 3,411 | 3,411 | ||
| TELEPHONE & INTERNET EXPENSE | 1,347 | 1,347 | ||
| OFFICER LIFE INSURANCE | 4,051 | 4,051 | ||
| TESTING & THERAPY SUPPLIES | 8,116 | 8,116 | ||
| BANK CHARGES | 2,638 | 2,638 | ||
| EQUIPMENT REPAIRS & MAINT. | 1,415 | 1,415 | ||
| ADVERTISING & PROMOTION | 1,404 | 1,404 | ||
| DUES & SUBSCRIPTIONS | 717 | 717 | ||
| INSURANCE EXPENSE | 2,814 | 2,814 | ||
| TRANSLATION SERVICES | 657 | 657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT & CONSULTING FEES | 323,417 | 323,417 | |
| STATE GOVERNMENT AGENCIES | 91,045 | 91,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 1,878 | 800 |
| ACCRUED SALARIES AND WAGES | 11,760 | 12,688 |
| SIMPLE IRA PAYABLE | 1,337 | 1,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE PATIENT CONSULTING FEES | 24,578 | 24,578 | ||
| OUTSIDE SERVICES-BILLING | 6,462 | 6,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 916 | 916 |