| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,150 | 2,575 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FAIR MARKET VALUE OF CONTRIBUTIONS | FORM 990-PF, PAGE 11, LINE 3 | THE CONTRIBUTION OF $98,899 TO THE YMCA OF HANNIBAL FOR OPERATING EXPENSES IS A COMBINATION OF THE FOLLOWING ITEMS:A. $24,582 FMV OF 417 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON APRIL 6, 2018, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $6,168.B. $24,971 FMV OF 385 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON JULY 3, 2018, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $5,694.C. $24,549 FMV OF 368 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON SEPTEMBER 26, 2018, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $5,443.D. $24,797 FMV OF 410 SHARES OF COMMERCE BANCSHARES INC. CONTRIBUTED ON DECEMBER 6, 2018, AS DETERMINED BY THE BROKERAGE COMPANY. THE COST BASIS/BOOK VALUE OF THESE SHARES WAS $5,775. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY FIXED RT SR NT | 120,368 | 119,478 |
| EBAY INC FIXED RATE SR NT | 120,349 | 119,203 |
| COMERICA BK DALLAS TEX SR NT | 120,641 | 118,510 |
| JP MORGAN CHASE & CO FIXED RT NT | 121,051 | 118,666 |
| AT&T INC GLOBAL FIXED RT NT | 103,803 | 100,996 |
| BOEING CO SR NT | 153,531 | 147,707 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BANCSHARES | 614,779 | 2,460,269 |
| FARMERS & MERCHANTS BANCORP, INC. | 734,025 | 678,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA US LARGE CAP VALUE | AT COST | 118,376 | 149,250 |
| DFA INTL SMALL CAP VALUE | AT COST | 146,546 | 130,780 |
| DFA INTERNATIONAL REAL ESTATE | AT COST | 189,020 | 155,068 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 345,943 | 390,588 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 691,887 | 700,856 |
| VANGUARD REIT INDEX | AT COST | 293,776 | 261,592 |
| DFA INTL SMALL COMPANY FD | AT COST | 132,942 | 122,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 18,750 | 18,750 | 0 | |
| INSURANCE | 1,197 | 599 | 0 | |
| SUPPLIES AND OTHER | 1,012 | 0 | 0 | |
| DUES | 873 | 0 | 0 | |
| ADVERTISING | 215 | 0 | 0 | |
| BANK FEES | 5 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2017 EXCISE TAX REFUND | 4,685 | 4,685 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND COST BASIS OF COMMERCE STOCK CONTRIBUTED | 75,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 597 | 0 | 0 |