| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBSC CPAS | 9,484 | 1,600 | 7,884 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR (405) | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 2,583 | 200DB | 7.0000 | ||||
| WINDOW CURTAIN (359) | 2008-03-07 | 1,840 | 1,840 | 200DB | 7.0000 | ||||
| DEHUMIDIFIERS (405) | 2008-10-16 | 2,675 | 2,675 | 200DB | 7.0000 | ||||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| 359 PERRY OUTSIDE | 2007-11-01 | 82,556 | 58,896 | 150DB | 15.0000 | 4,895 | |||
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PAVING | 1995-06-01 | 965 | 965 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 9,129 | S/L | 15.0000 | 371 | |||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 645,140 | S/L | 31.5000 | 23,200 | |||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 10,344 | S/L | 39.0000 | 549 | |||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 130,362 | S/L | 39.0000 | 8,084 | |||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 21,224 | S/L | 39.0000 | 2,096 | |||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 602 | S/L | 39.0000 | 63 | |||
| 1996 FORD PU (405) | 1998-06-19 | 10,449 | 10,449 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR (405) | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| 2005 GMC CANYON (405) | 2005-07-07 | 12,995 | 12,995 | S/L | 5.0000 | ||||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| SOUND SYSTEM (405) | 2009-03-25 | 16,120 | 16,120 | S/L | 7.0000 | ||||
| CARPETING - GS SECTION (359) | 2009-11-30 | 5,706 | 5,706 | S/L | 7.0000 | ||||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 111 | S/L | 39.0000 | 15 | |||
| TELEPHONE & COMPUTER SYSTEM (359) | 2010-12-28 | 43,504 | 43,504 | 200DB | 7.0000 | ||||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 2,217 | S/L | 39.0000 | 316 | |||
| COPIER/FAX/SCANNER (359) | 2010-12-22 | 9,450 | 9,450 | 200DB | 5.0000 | ||||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 565 | S/L | 39.0000 | 73 | |||
| VINYL AWNING (359) | 2013-10-14 | 1,920 | 1,456 | 200DB | 7.0000 | 169 | |||
| LAWN BUSHEL DUMP (405) | 2013-12-18 | 3,425 | 3,055 | 200DB | 5.0000 | 370 | |||
| COPIER/FAX/SCANNER (359) | 2013-11-06 | 7,331 | 6,659 | 200DB | 5.0000 | 672 | |||
| SECURITY SYSTEM (359) | 2013-12-09 | 5,399 | 4,860 | 200DB | 5.0000 | 539 | |||
| SECURITY SYSTEM (405 PERRY) | 2014-12-01 | 8,682 | 6,869 | 200DB | 5.0000 | 946 | |||
| FIRE ALARM/RADIO COMMUNICATOR (405 PERRY) | 2014-12-01 | 1,337 | 1,058 | 200DB | 5.0000 | 145 | |||
| HP TOUCHSMART LAPTOP | 2014-08-26 | 1,238 | 1,006 | 200DB | 5.0000 | 139 | |||
| APPLE MACBOOK PRO | 2014-07-14 | 1,425 | 998 | S/L | 5.0000 | 285 | |||
| 2000 TRAILER | 2014-12-02 | 3,500 | 2,769 | 200DB | 5.0000 | 381 | |||
| L.KJENSTAD MEMORIAL BRIDGE SIGN/BOARDS | 2014-07-22 | 2,460 | 2,018 | 200DB | 5.0000 | 279 | |||
| ELECTRONIC BULLETIN BOARD | 2014-04-29 | 2,145 | 1,821 | 200DB | 5.0000 | 243 | |||
| XEON SERVER | 2015-08-31 | 9,836 | 3,279 | S/L | 7.0000 | 1,405 | |||
| COMPUTER SYSTEM & TOUCHSCREEN MONITOR | 2015-11-24 | 1,617 | 674 | S/L | 5.0000 | 323 | |||
| HP TOUCHSMART LAPTOP | 2015-06-23 | 1,318 | 659 | S/L | 5.0000 | 264 | |||
| SPRINKLER SYSTEM UPGRADE | 2016-10-28 | 5,610 | 436 | S/L | 15.0000 | 374 | |||
| MERAKI DUAL BAND SERVER | 2017-01-10 | 1,198 | 240 | S/L | 5.0000 | 239 | |||
| 8G WATER COOLER | 2017-05-08 | 2,062 | 275 | S/L | 5.0000 | 412 | |||
| 2018 FORD F150 | 2017-12-14 | 24,999 | 417 | S/L | 5.0000 | 4,999 | |||
| XEROX COLOR COPIER - 405 | 2018-03-30 | 6,450 | S/L | 5.0000 | 968 | ||||
| FORD 150 TRUCK WRAP | 2018-04-12 | 3,514 | S/L | 5.0000 | 527 | ||||
| (1) ELITEBOOK LAPTOP | 2018-06-26 | 1,399 | S/L | 5.0000 | 140 | ||||
| EXHIBIT SIGNS | 2018-11-02 | 1,826 | S/L | 5.0000 | 61 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1996 FORD PU (405) | 1998-06 | PURCHASE | 2018-03 | 10,449 | 10,449 | |||||
| 2005 GMC CANYON (405) | 2005-07 | PURCHASE | 2018-03 | 12,995 | 12,995 | |||||
| COPIER/FAX/SCANNER (359) | 2010-12 | PURCHASE | 2018-03 | 9,450 | 9,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FUND-INST | 2,916,797 | 4,851,607 |
| POINTER OFFSHORE | 1,560,698 | 2,641,949 |
| CAUSEWAY FUND | 1,029,202 | 1,175,055 |
| LEHMAN BROTHERS FUND | ||
| VANGUARD INDEX FUND-MID CAP | 712,358 | 1,141,757 |
| VANGUARD INFLATION VAIPX | 1,252,854 | 1,329,278 |
| VANGUARD TOTAL BOND MKT INDEX FD | 2,060,459 | 2,013,973 |
| VANGUARD SHORT TERM BOND INDEX | 2,653,600 | 2,604,072 |
| COLCHESTER GLOBAL BOND FD | 1,298,915 | 1,278,442 |
| VAN ECK GLOBAL FUND | ||
| DRAKE CAPITAL OFFSHORE PARTNERS LP | 1,765,180 | 2,521,314 |
| EATON VANCE | 886,504 | 918,172 |
| VANGUARD GLOBAL EX-US REAL FUND | 693,914 | 654,811 |
| VANGUARD REIT INDEX ADM FUND | 689,739 | 631,764 |
| HARBOR DIVERSIFIED INTL FUND | 1,561,305 | 1,360,464 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KELLEY ROAD | 15,302 | 15,302 | 112,000 | |
| LAND-ORRINGTON | 213,677 | 213,677 | 70,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,494,503 | 1,106,974 | 387,529 | 1,099,499 |
| LAND | 427,270 | 427,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 28,081 | 28,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,417,782 | 1,417,782 | 1,417,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 53,631 | 53,631 | 1,846 | |
| ADVERTISING | 9,247 | 9,247 | ||
| BANK & CREDIT CARD FEES | 1,811 | 1,811 | ||
| DISPLAYS | 3,386 | 3,386 | ||
| DUES & MEMBERSHIPS | 2,027 | 2,027 | ||
| FOOD & BEVERAGE | 1,891 | 1,891 | ||
| MAINTENANCE CONTRACTS | 16,806 | 16,806 | ||
| SUPPLIES | 8,177 | 8,177 | ||
| POSTAGE | 2,057 | 2,057 | ||
| VEHICLE EXPENSE | 715 | 715 | ||
| VOLUNTEER FUNCTION EXPENSE | 13,159 | 13,159 | ||
| INSURANCE | 21,582 | 21,582 | ||
| REPAIRS & MAINTENANCE | 6,661 | 6,661 | ||
| SIGNS | 176 | 176 | ||
| HUMANITARIAN EXPENSE | 8,941 | 8,941 | ||
| BANGOR BOYS & GIRLS CLUB | 10,000 | 10,000 | ||
| LITERACY VOLUNTEER PROGRAM | 14,000 | 14,000 | ||
| GIRL SCOUTS OF MAINE | 10,000 | 10,000 | ||
| VETERAN PROGRAMS | 18,071 | 18,071 | ||
| SCHOLARSHIPS | 40,000 | 40,000 | ||
| YOUTH PROGRAMS | 9,480 | 9,480 | ||
| YMCA PROGRAM | 25,000 | 25,000 | ||
| SCHOOL PROJECTS | 274,941 | 274,941 | ||
| ACTIVITY RELATED EXPENSES | 51,785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 52,206 | 52,206 | |
| CLASS ACTION SETTLEMENT | 920 | 920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,492 | 1,492 | ||
| MANAGEMENT CONSULTING | 8,000 | 8,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 8,558 | 8,930 | -372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 4,137 | 4,137 | ||
| SALES TAX | 488 | 488 | ||
| FEDERAL EXCISE TAX | 26,806 |