| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2008-10-11 | 3,550 | 1,552 | Macrs7Year200 | 7 | 0 | 0 | 0 | |
| LAWN MOWER | 2009-06-08 | 1,000 | 480 | Macrs5Year200 | 5 | 0 | 0 | 0 | |
| LAWN MOWER 2012 | 2012-05-22 | 1,200 | 1,121 | Macrs7Year200 | 7 | 54 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2012-05-29 | 6,150 | 5,738 | Macrs7Year200 | 7 | 275 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2013-06-05 | 2,900 | 2,366 | Macrs10Year200 | 10 | 107 | 0 | 0 | |
| RUGS | 2013-05-29 | 350 | 340 | Macrs5Year200 | 5 | 10 | 0 | 0 | |
| DAY CARE FURNITURE | 2013-08-07 | 536 | 476 | Macrs7Year200 | 7 | 24 | 0 | 0 | |
| PLAGROUND EQUIPMENT 2014 | 2014-03-12 | 1,200 | 647 | Macrs10Year200 | 10 | 111 | 0 | 0 | |
| BUS | 2014-01-15 | 23,046 | 19,064 | Macrs5Year200 | 5 | 2,655 | 0 | 0 | |
| NEW BUILDING EXPENSES | 2014-03-04 | 23,833 | 7,329 | Macrs15Year200 | 15 | 1,652 | 0 | 0 | |
| WORK SPACE PLUS | 2015-02-09 | 2,280 | 1,781 | Macrs7Year200 | 7 | 142 | 0 | 0 | |
| TOUAX MODULAR BUILDING | 2016-01-14 | 11,621 | 1,685 | Macrs15Year200 | 15 | 994 | 0 | 0 | |
| MODULAR BUILDING | 2016-01-01 | 14,395 | 8,242 | Macrs15Year200 | 15 | 615 | 0 | 0 | |
| FURNITURE WAYFAIR | 2016-09-29 | 3,112 | 2,159 | Macrs7Year200 | 7 | 272 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2017-06-01 | 6,000 | 3,429 | Macrs7Year200 | 7 | 735 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUIDLDINGS EQUIPMENT | 111,953 | 64,656 | 47,297 | 47,297 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAYCARE FOOD | 33,733 | |||
| DAYCARE SUPPLIES | 1,829 | |||
| AUTOMOBILE EXPENSE | 1,694 | |||
| BACKGROUND CHECKS | 897 | |||
| BANK SERVICE CHARGES | 193 | |||
| EDUCATION | 80 | |||
| EQUIPMENT AND FURNITURE | 814 | |||
| INSURANCE EXPENSE | 8,392 | |||
| LICENSES AND PERMITS | 713 | |||
| MISCELLANEOUS | 3,000 | |||
| MUSIC | 154 | |||
| OFFICE SUPPLIES | 3,367 | |||
| POSTAGE AND FREIGHT | 122 | |||
| REPAIRS AND MAINTENANCE | 20,399 | |||
| TELEPHONE | 1,331 | |||
| MEAL | 19 | 0 | 0 | 0 |
| UTILITIES | 13,108 | 0 | 0 | 0 |
| MODULAR BUILDING | 6,339 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ONE MAIN FINANCIAL | 2,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBCONTRACTOR EXPENSES | 142 | |||
| LABOR | 850 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 20,513 |