| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 50 | 50 | ||
| BANK CHARGE | 100 | 100 | ||
| COMPUTER EXPENSE | 926 | 926 | ||
| CREDIT CARD FEES | 1,191 | 1,191 | ||
| DUES, LICENSES & SUBSCRIPTION | 50 | 50 | ||
| FILING FEES | 77 | 77 | ||
| INSURANCE | 2,243 | 2,243 | ||
| UTILITIES | 2,310 | 2,310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,167 | 873 |
| LOAN PAYABLE | 1,071 | 3,571 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF INVENTORY | 33,260 | 19,920 | 13,340 |