| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2012-07-02 | 2,020 | 2,020 | S/L | 5.0000 | ||||
| SPEAKERS | 2012-10-22 | 1,100 | 760 | S/L | 7.0000 | 157 | 157 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 3,120 | 2,937 | 183 | 183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,275 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN PAYABLE- KEN WILBER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5,272 |
| Balance Due | 5,883 |
| Date of Note | 2013-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTING FEES | 200 | 200 | 200 | |
| INTERNET/WEBSITE | 79 | 79 | 79 | |
| SUPPLIES | 349 | 349 | 349 | |
| STAFF MEETINGS-MEALS | 1,366 | 1,366 | 1,366 | |
| DUES & SUBSCRIPTIONS | 1,103 | 1,103 | 1,103 | |
| TRAINING CLASSES | 16 | 16 | 16 | |
| PROGRAM EXPENSE | 15 | 15 | 15 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
INTEGRAL LIFE RECEIVABLE |
88,024 |
|
OTHER RECEIVABLE |
83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 500 |