| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENTAL PROPERTY | 4,249 | 4,249 | 4,249 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-12-09 | 425,000 | 98,531 | S/L | 39.0000 | 10,898 | 10,898 | 10,898 | |
| IMPROVEMENTS | 2009-06-17 | 63,581 | 13,925 | S/L | 39.0000 | 1,631 | 1,631 | 1,631 | |
| LAND | 2008-12-09 | 75,000 | |||||||
| ROOF | 2018-08-27 | 13,300 | S/L | 27.5000 | 181 | 181 | 181 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE 9471 | 25,180 | 25,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNREALIZED LOSS ON INVESTMENTS | FMV | 43,979 | 43,979 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 501,881 | 125,165 | 376,716 | 451,716 | |
| 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX ESCROW | 275 | 275 | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENTAL PROPERTY | ||||
| WATER & SEWER | 174 | 174 | 174 | |
| LICENSES, PERMITS, FEES | 705 | 705 | 705 | |
| SECURITY | 489 | 489 | 489 | |
| REPAIRS & MAINTENANCE | 3,200 | 3,200 | 3,200 | |
| INSURANCE | 194 | 194 | 194 | |
| EXPENSES | ||||
| ADMINISTRATION EXP | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - PCE | 14,000 | 14,000 |
| DUE TO PEQUANNOCK | 1,000 | |
| INVESTMENT IN FORTRESS CAPITAL | 2,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 7,200 | 7,200 |