| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,313 | 0 | 0 | 1,313 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATER PUMP FOR RANCH | 2014-02-08 | 5,319 | 3,865 | 200DB | 8.75 % | 465 | |||
| FURNACE FOR 4835 | 2014-12-23 | 6,710 | 4,353 | 200DB | 7.0000 | 673 | |||
| TRACTOR FOR RANCH HARROW | 2014-12-12 | 581 | 377 | 200DB | 7.0000 | 58 | |||
| TRACTOR FOR RANCE | 2015-04-24 | 5,000 | 2,814 | 200DB | 7.0000 | 625 | |||
| TRACTOR | 2016-01-01 | 13,147 | 8,867 | 200DB | 7.0000 | 1,223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 7,000 | 7,000 | ||
| Furniture and Fixtures | 808 | 808 | ||
| Machinery and Equipment | 101,300 | 95,220 | 6,080 | |
| Buildings | 97,619 | 96,262 | 1,357 |
| Description | Amount |
|---|---|
| Adjustment for difference in net assets | 197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 158 | 158 | ||
| ANNUAL CORPORATION COMMISSION REPORT | 45 | 45 | ||
| AUTOMOBILE INSURANCE | 1,524 | 1,524 | ||
| BANK FEES | 809 | 809 | ||
| GARBAGE AND RECYCLING | 3,940 | 3,940 | ||
| INTERNET | 763 | 763 | ||
| IT/SOFTWARE | 48 | 48 | ||
| LIABILITY INSURANCE | 4,327 | 4,327 | ||
| OPERATING EXPENSES - ANIMAL WELFARE | 112,871 | 112,871 | ||
| PAYROLL PROCESSING | 4,085 | 4,085 | ||
| POSTAGE | 7 | 7 | ||
| Rental Expenses | 2,177 | 2,177 | ||
| REPAIR AND MAINTENANCE | 24,715 | 24,715 | ||
| TELEPHONE | 4,003 | 4,003 | ||
| UTILITIES | 2,838 | 2,836 | ||
| VEHICLE REGISTRATION | 162 | 162 | ||
| WORKERS COMPENSATION INSURANCE | 697 | 697 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JDF TRACTOR | 7,193 | 4,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 25,264 | 25,264 |