| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,850 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 275 W 96th St NYC | 2017-12-01 | 896,600 | 2,717 | SL | 27.500000000000 | 32,600 | 32,600 | ||
| 275 W 96th St NYC | 2017-12-01 | 53,400 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP 05/16/2021 2.10% | 51,284 | 49,166 |
| CATERPILLAR FINANCIAL 08/20/2021 | 47,199 | 44,895 |
| PRECISION CASTPARTS 01/15/2023 2.50% | 51,893 | 49,194 |
| APPLE INC 5/6/20 2.0% | 25,163 | 24,830 |
| UNITEDHEALTH GRP 11/15/21 3.375% | 52,074 | 50,535 |
| APPLE INC 2/23/26 3.25% | 25,623 | 24,692 |
| CISCO SYSTEMS 2/15/19 4.95% | 53,047 | 51,041 |
| GILEAD SCIENCES INC 9/01/20 | 49,365 | 50,021 |
| SCHLUMBERGER OILFIELD 01/15/21 | 50,640 | 51,587 |
| BANK OF AMERICA 04/01/2019 | 50,316 | 50,279 |
| GOLDMAN SACHS GROUP 10/23/19 | 49,711 | 49,925 |
| JP MORGAN CHASE 01/23/20 | 49,413 | 49,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 61,945 | 74,927 |
| DOWDUPONT INC | 69,121 | 64,175 |
| HOME DEPOT INC | 46,021 | 59,621 |
| KLA-TENCOR | 23,471 | 28,725 |
| MCDONALDS CORP | 31,871 | 35,513 |
| ALLIANZ AG | 78,535 | 90,557 |
| BRITISH AMERICAN TOBACCO | 45,294 | 25,493 |
| NESTLE SA | 64,392 | 64,951 |
| NOVARTIS AG | 56,564 | 58,398 |
| PRYSMIAN SPA | 79,433 | 66,647 |
| RECKITT BENCKISER CORP | 43,073 | 38,324 |
| ROCHE HOLDINGS | 38,149 | 37,145 |
| TOTAL SA | 65,051 | 63,457 |
| ABBVIE INC | 65,770 | 78,362 |
| AMGEN | 64,994 | 68,135 |
| ARAMARK | 68,317 | 47,801 |
| CHEVRON CORP | 90,887 | 89,752 |
| CISCO SYSTEMS | 72,485 | 84,494 |
| COMCAST | 58,287 | 51,075 |
| HONEYWELL INTERNATIONAL | 64,134 | 59,454 |
| JOHNSON & JOHNSON | 81,303 | 80,656 |
| JP MORGAN | 68,428 | 65,894 |
| MICROSOFT CORP | 113,480 | 147,277 |
| PACCAR INC | 32,214 | 27,142 |
| PFIZER INC | 78,404 | 88,391 |
| PNC FINANCIAL SERVICES GROUP | 88,556 | 75,992 |
| TAPESTRY INC | 59,799 | 41,951 |
| TEXAS INSTRUMENTS | 46,981 | 61,425 |
| ACCENTURE | 28,965 | 28,202 |
| BNP PARIBAS | 62,561 | 44,073 |
| COMPAGNE DE SAINT GOBAIN | 40,050 | 26,717 |
| DANSKE | 51,884 | 29,654 |
| DEUTSCHE TELEKOM AG | 53,919 | 55,927 |
| KONINKLIJKE KPN NV | 52,376 | 49,688 |
| MICHELIN | 60,893 | 47,158 |
| PRUDENTIAL PLC | 43,343 | 32,615 |
| ROYAL DUTCH SHELL | 43,185 | 42,650 |
| TE CONNECTIVITY LTD | 96,427 | 85,084 |
| VODAPHONE GROUP PLC | 79,413 | 60,761 |
| AXA AMERICAN ADR | 60,633 | 57,218 |
| ALTRIA GROUP | 50,281 | 41,982 |
| ANADARKO PETE CORP | 9,036 | 6,576 |
| CMS ENERGY CORP | 43,650 | 43,444 |
| KEURIG DR PEPPER INC | 23,596 | 7,692 |
| NEXTERA ENERGY INC | 29,916 | 30,419 |
| RESIDEO TECHNOLOGIES INC | 1,851 | 1,439 |
| THE KRAFT HEINZ COMPANY | 35,597 | 26,900 |
| VERIZON COMMUNICATIONS | 65,867 | 67,464 |
| AZTRAZENECA PLC | 56,576 | 55,773 |
| NTT DOCOMO INC | 34,947 | 30,440 |
| OTSUKA HOLDINGS CO LTD | 39,554 | 34,828 |
| VONOVIA SE | 84,005 | 78,656 |
| ZURICH FIN SVS | 38,650 | 37,275 |
| CHARLES SCHWAB CORP PFD | 41,497 | 39,989 |
| UNILEVER NV CVA | 45,136 | 43,441 |
| TOTAL SA SCRIPTION RIGHTS | 0 | 3,435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 275 W 96th St NYC | 896,600 | 35,317 | 861,283 | |
| 275 W 96th St NYC | 53,400 | 0 | 53,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOVT OBLIGATIONS FUND | AT COST | 75,433 | 75,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 66,314 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS HELD FOR SALE | 2,035,000 |
| Description | Amount |
|---|---|
| Accrued PAYABLES | 13,213 |
| Federal tax | 4,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 117 | 0 | 0 | |
| OFFICE EXPENSE | 2,095 | 0 | 0 | |
| REGISTRATION FEES | 170 | 0 | 0 | |
| MAINTENANCE & REPAIRS | 19,495 | 19,495 | 0 | |
| CONDO MAINT FEES | 30,308 | 30,308 | 0 | |
| UTILITIES | 270 | 270 | 0 |
| Description | Amount |
|---|---|
| unrealized gain | 28,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,232 | 24,232 | 0 | |
| MISCELLANEOUS EXPENSES | 138 | 61 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 4,742 | 0 | 0 | |
| PROPERTY TAX | 24,317 | 24,317 | 0 |