| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,622 | 2,724 | 10,898 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 REMODEL | 2018-03-15 | 12,589 | S/L | 39.0000 | 188 | 188 | |||
| L&M FURNITURE | 2018-03-15 | 14,757 | S/L | 7.0000 | 1,230 | 1,230 | |||
| VARIOUS | 2018-03-15 | ||||||||
| DRAPERY | 2018-03-15 | 4,946 | S/L | 7.0000 | 412 | 412 | |||
| ELECTRONIC EQUIPMENT | 2000-01-01 | 5,200 | 5,200 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2000-01-01 | 604 | 604 | 200DB | 5.0000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OIL & GAS ROYALTIES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH-AMER EURO PACIFIC | AT COST | 5,056,831 | 6,129,548 |
| VANGUARD 500 INDEX FUND | AT COST | 5,456,104 | 11,711,843 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 1,584,708 | 4,385,301 |
| DFA EMERGING MARKETS | AT COST | 1,363,502 | 1,486,647 |
| DODGE & COX FUND | AT COST | 5,861,883 | 5,624,001 |
| WELLS FARGO ADVTG. | AT COST | 2,448,886 | 2,479,737 |
| MARKET ADJUSTMENT - INVESTMENTS | AT COST | 1,062,656 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 12,589 | 188 | 12,401 | 12,401 |
| FURNITURE & FIXTURES | 19,703 | 1,642 | 18,061 | 18,061 |
| EQUIPMENT | 5,804 | 5,804 |
| Description | Amount |
|---|---|
| PY CHANGES IN FUND BALANCES | 2,382,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SERVICE FEES | 347 | 38 | 309 | |
| DUES & SUBSCRIPTIONS | 444 | 49 | 395 | |
| INSURANCE - OFFICE | 1,725 | 190 | 1,535 | |
| INSURANCE - EMPLOYEES | 1,562 | 172 | 1,390 | |
| INSURANCE - WORKER'S COMP | 350 | 39 | 312 | |
| INVESTMENT FEES | 30,000 | 3,300 | 26,700 | |
| MEALS | 1,100 | 121 | 979 | |
| OFFICE SUPPLIES | 3,062 | 337 | 2,725 | |
| PARKING | 1,140 | 31 | 254 | |
| OFFICE MAINTENANCE | 1,711 | 188 | 1,523 | |
| SEMINARS | 400 | 44 | 356 | |
| TELEPHONE | 1,684 | 185 | 1,499 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS | 37,405 | ||
| DEPLETION | -5,611 |
| Description | Amount |
|---|---|
| DEPLETION TAKEN ON ROYALTIES | 5,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,849 | 2,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 770 | 770 |