| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 17,245 | 0 | 8,623 | 8,622 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 Grwth Index | AT COST | ||
| SPDR Trust Series 1 | AT COST | ||
| Vanguard Dividend Appreciation | AT COST | ||
| VANGUARD RUSSELL 1000 ETF | AT COST | ||
| Ishares IBOXX Invest | AT COST | ||
| Vanguard Total Bond Market | AT COST | ||
| Blackrock Hi Yield BD PTF | AT COST | ||
| Ishares SP Smallcap 600 Index | AT COST | ||
| Vanguard FTSE Europe | AT COST | ||
| Vanguard Index FDS S&P 500 ETF | AT COST | ||
| Vanguard Inter-Term Invest-Gr Adm | AT COST | 503,952 | 506,208 |
| Short-Term Invest-Gr Adm | AT COST | 500,302 | 499,429 |
| Tot Intl Bond Ix Admiral | AT COST | 514,657 | 522,680 |
| Tot Intl Stock Ix Admiral | AT COST | 1,604,885 | 1,428,204 |
| Total Bond Mkt Index Adm | AT COST | 1,002,636 | 1,010,400 |
| Total Stock Mkt Inx Inst | AT COST | 6,106,310 | 6,103,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adminastrative | 6,448 | 3,224 | 3,224 | |
| Bank Charges | 160 | 80 | 80 | |
| Insurance | 708 | 354 | 354 | |
| Registration Fee | 750 | 375 | 375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 11,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 35,000 | 17,500 | 17,500 |