| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,875 | 719 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | 57,411 | 57,411 |
| DWS FIXED INCOME OPPORTUNITIES FUND | 41,580 | 41,580 |
| FEDERATED INTERMEDIATE CORPORATE BOND FUND | 56,528 | 56,528 |
| GUGGENHEIM FDS TR TTL RED BD INSTL | 70,993 | 70,993 |
| JPMORGAN STRATEGIC INCOME OPPORTUNITIES FUND | 56,200 | 56,200 |
| LORD ABBETT SHORT DURATION INCOME FUND | 106,554 | 106,554 |
| PERFORMANCE TRUST STRATEGIC BOND FUND | 56,944 | 56,944 |
| STONE RIDGE ALTERNATIVE LENDING RISK PREMIUM FUND | 72,934 | 72,934 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | 35,237 | 35,237 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND | 107,483 | 107,483 |
| VANGUARD SHORT-TERM TREASURY FUND | 35,997 | 35,997 |
| VANGUARD TOTAL BOND MARKET FUND | 43,188 | 43,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE COMM RET ST CO | 31,304 | 31,304 |
| DODGE & COX STOCK FUND | 147,659 | 147,659 |
| AMERICAN EUROPACIFIC GRTH F2 29875E100 | 96,845 | 96,845 |
| HARBOR CAPITAL APRCTION INST | 184,839 | 184,839 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 64,737 | 64,737 |
| NUVEEN REAL ESTATE SECUR R6 | 26,587 | 26,587 |
| OPPENHEIMER DEVELOPING MARKETS I | 46,097 | 46,097 |
| PRINCIPAL GL | 28,067 | 28,067 |
| T ROWE PRICE INTL VAL EQTY FD INTL | 99,225 | 99,225 |
| VANGUARD MC GROW INDEX ADM | 102,058 | 102,058 |
| VANGUARD WINDSOR II FUND ADMIRAL 573 | 38,346 | 38,346 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 207,338 | 207,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 1,106 | 2,600 | 2,600 |
| OTHER RECEIVABLE | -850 | 342 | 342 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 159,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,992 | 8,992 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,259 | 0 | 0 |