| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 12,481 | 12,481 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHREDDER | 2009-10-07 | 67 | 67 | 200DB | 7.0000 | ||||
| PRINTER | 2009-10-09 | 150 | 150 | 200DB | 5.0000 | ||||
| PROJECTION SCREEN | 2010-01-19 | 162 | 162 | 200DB | 7.0000 | ||||
| QUICKBOOKS FOR MAC | 2010-01-19 | 162 | 162 | S/L | 3.0000 | ||||
| QUICKBOOKS PAYROLL SOFTWARE | 2010-01-19 | 254 | 254 | S/L | 3.0000 | ||||
| PRINTER | 2010-01-19 | 594 | 594 | 200DB | 5.0000 | ||||
| NIKON CAMERA | 2010-01-19 | 583 | 583 | 200DB | 7.0000 | ||||
| PURE DIGITAL FLIP CAM | 2010-01-26 | 216 | 216 | 200DB | 7.0000 | ||||
| DIGITAL VOICE RECORDER | 2010-09-14 | 108 | 108 | 200DB | 5.0000 | ||||
| EXTERNAL HARD DRIVE | 2010-09-14 | 108 | 108 | 200DB | 5.0000 | ||||
| 2 END TABLES | 2013-07-09 | 550 | 248 | S/L | 10.0000 | 55 | |||
| 2 OCCASIONAL ARM CHAIRS | 2013-07-09 | 874 | 393 | S/L | 10.0000 | 88 | |||
| 2 OCCASIONAL CHAIRS NAVY | 2013-07-09 | 962 | 433 | S/L | 10.0000 | 96 | |||
| 2 OCCASIONAL CHAIRS | 2013-07-09 | 1,301 | 586 | S/L | 10.0000 | 130 | |||
| 2 USA OCCASIONAL CHAIRS NAVY | 2013-07-09 | 962 | 433 | S/L | 10.0000 | 96 | |||
| 2 WING CHAIRS | 2013-07-09 | 1,897 | 854 | S/L | 10.0000 | 189 | |||
| 2 FIRE KING 3H VERTICAL FILES | 2013-07-09 | 5,169 | 2,326 | S/L | 10.0000 | 517 | |||
| 4 PIECE FIRE PLACE TOOLS ADIRONS | 2013-07-23 | 298 | 131 | S/L | 10.0000 | 30 | |||
| BOOKCASE | 2013-07-09 | 1,206 | 542 | S/L | 10.0000 | 121 | |||
| BOOKCASE OFFICE 111 | 2013-07-09 | 1,206 | 542 | S/L | 10.0000 | 121 | |||
| BRASS LOG HOLDER | 2013-10-18 | 86 | 35 | S/L | 10.0000 | 9 | |||
| DINING TABLE, 6 CHAIRS, 2 LAMPS | 2013-06-05 | 1,472 | 675 | S/L | 10.0000 | 147 | |||
| EXECUTIVE SWIVEL CHAIR | 2013-07-09 | 670 | 302 | S/L | 10.0000 | 67 | |||
| FABRIC AND TRIM | 2013-06-27 | 2,765 | 1,244 | S/L | 10.0000 | 277 | |||
| FAIRFIELD EXECUTIVE SWIVEL | 2013-07-09 | 670 | 302 | S/L | 10.0000 | 67 | |||
| FRAME DR MATHEWS PORTRAIT | 2013-12-11 | 300 | 123 | S/L | 10.0000 | 30 | |||
| LAMP | 2013-06-27 | 131 | 59 | S/L | 10.0000 | 13 | |||
| LATERAL FILE | 2013-07-09 | 633 | 285 | S/L | 10.0000 | 64 | |||
| LEFT EXECUTIVE L DESK | 2013-07-09 | 2,040 | 918 | S/L | 10.0000 | 204 | |||
| LEFT EXECUTIVE L DESK 2ND FLOOR | 2013-07-09 | 2,040 | 918 | S/L | 10.0000 | 204 | |||
| OCCASIONAL CHAIR | 2013-07-09 | 744 | 335 | S/L | 10.0000 | 74 | |||
| OCCASIONAL CHAIR 2ND FLOOR | 2013-07-09 | 481 | 216 | S/L | 10.0000 | 48 | |||
| OIL ON CANVAS PORTRAIT DR MATHEWS | 2013-08-20 | 8,000 | 3,467 | S/L | 10.0000 | 800 | |||
| PRESIDENT DESK TABLE | 2013-07-09 | 2,338 | 1,052 | S/L | 10.0000 | 234 | |||
| RIGHT EXECUTIVE R DESK | 2013-07-09 | 2,040 | 918 | S/L | 10.0000 | 204 | |||
| SOFA-MIDNIGHT AND CORDOVAN | 2013-07-09 | 1,145 | 515 | S/L | 10.0000 | 115 | |||
| SONY ECM-44B MICROPHONE | 2013-08-05 | 91 | 40 | S/L | 10.0000 | 10 | |||
| TABLE | 2013-06-27 | 146 | 65 | S/L | 10.0000 | 15 | |||
| USA EXECUTIVE SWIVEL CHAIR | 2013-07-09 | 670 | 302 | S/L | 10.0000 | 67 | |||
| USA EXECUTIVE SWIVEL CHAIR NAVY | 2013-07-09 | 670 | 302 | S/L | 10.0000 | 67 | |||
| USA RIGHT EXECUTIVE R DESK | 2013-07-09 | 2,040 | 918 | S/L | 10.0000 | 204 | |||
| VIDEO AND SOUND EQUIPMENT | 2013-07-05 | 1,958 | 881 | S/L | 10.0000 | 196 | |||
| TELEPHONES FOR DMC ADMIN OFFICE | 2014-01-02 | 1,183 | 676 | S/L | 7.0000 | 169 | |||
| NETWORK MANAGEMENT HARDWARE | 2014-01-03 | 5,178 | 4,143 | S/L | 5.0000 | 1,035 | |||
| DRAPES | 2014-01-06 | 2,221 | 888 | S/L | 10.0000 | 222 | |||
| BLINDS | 2014-01-06 | 2,275 | 910 | S/L | 10.0000 | 228 | |||
| 3 RUGS | 2014-01-06 | 4,965 | 1,986 | S/L | 10.0000 | 496 | |||
| MACBOOK PRO | 2014-01-09 | 1,319 | 1,055 | S/L | 5.0000 | 264 | |||
| IMAC COMPUTER | 2014-01-09 | 1,429 | 1,143 | S/L | 5.0000 | 286 | |||
| 4 OCCASIONAL CHAIRS | 2014-01-16 | 1,808 | 708 | S/L | 10.0000 | 181 | |||
| 2 BOOKCASES | 2014-01-16 | 2,272 | 890 | S/L | 10.0000 | 227 | |||
| 42" ROUND CONFERENCE TABLE | 2014-01-16 | 849 | 333 | S/L | 10.0000 | 85 | |||
| 6 EXECUTIVE SWIVEL CHAIRS | 2014-01-16 | 3,785 | 1,483 | S/L | 10.0000 | 378 | |||
| SMALL COMPUTER CREDENZA | 2014-01-16 | 1,254 | 491 | S/L | 10.0000 | 126 | |||
| EXECUTIVE DESK | 2014-01-16 | 1,930 | 756 | S/L | 10.0000 | 193 | |||
| MAHOGANY PLAN STAND | 2014-01-13 | 218 | 87 | S/L | 10.0000 | 22 | |||
| ROUND MIRROR | 2014-01-13 | 46 | 18 | S/L | 10.0000 | 5 | |||
| 3 TIER SHELF | 2014-01-13 | 74 | 30 | S/L | 10.0000 | 7 | |||
| MIRROR | 2014-01-13 | 123 | 49 | S/L | 10.0000 | 12 | |||
| CHIPPENDALE MIRROR | 2014-01-13 | 67 | 27 | S/L | 10.0000 | 6 | |||
| MAPLE WALL HOLDER | 2014-01-14 | 43 | 17 | S/L | 10.0000 | 4 | |||
| BRASS LAMP | 2014-01-14 | 191 | 76 | S/L | 10.0000 | 19 | |||
| BLACK LAMP | 2014-01-14 | 35 | 14 | S/L | 10.0000 | 3 | |||
| SHELF | 2014-01-13 | 36 | 14 | S/L | 10.0000 | 4 | |||
| CUSTOM GRAPHIC, LOGOS, SIGNAGE | 2014-02-05 | 6,987 | 2,736 | S/L | 10.0000 | 699 | |||
| 2 FLAG POLES AND FRAMED US FLAG | 2014-02-20 | 390 | 150 | S/L | 10.0000 | 39 | |||
| EPSON LUMENS EX3220 PROJECTOR | 2014-03-03 | 490 | 376 | S/L | 5.0000 | 98 | |||
| EPSON DUET TRIPOD PROJECTOR SCREEN | 2014-03-03 | 163 | 125 | S/L | 5.0000 | 33 | |||
| WD MY PASSPORT HARD DRIVE | 2014-03-03 | 196 | 150 | S/L | 5.0000 | 40 | |||
| HP OFFICEJET 6600 PRINTER | 2014-07-23 | 131 | 89 | S/L | 5.0000 | 27 | |||
| AMERICAN VILLAGE CHANGES FOR NEW OFFICES | 2014-04-02 | 105,600 | 9,900 | S/L | 40.0000 | 2,640 | |||
| MAC COMPUTER | 2015-05-19 | 1,209 | 625 | S/L | 5.0000 | 241 | |||
| GLASS TABLE TOP FOR DR. MATHEWS TABLE | 2015-09-30 | 499 | 112 | S/L | 10.0000 | 50 | |||
| SHADOWBOX FRAME FOR DR. MATHEW'S DOCTORAL HOO | 2015-11-09 | 345 | 75 | S/L | 10.0000 | 34 | |||
| APPLE MBAIR LAPTOP | 2016-06-23 | 1,099 | 330 | S/L | 5.0000 | 219 | |||
| APPLE MBAIR LAPTOP | 2016-06-23 | 1,429 | 429 | S/L | 5.0000 | 285 | |||
| MACBOOK PRO SERIAL C17SL82KFVH3 | 2017-01-25 | 1,286 | 236 | S/L | 5.0000 | 257 | |||
| RODE RODELINK WIRELESS FILMAMAKER | 2017-07-14 | 415 | 30 | S/L | 7.0000 | 59 | |||
| TRIPOD | 2017-08-02 | 375 | 22 | S/L | 7.0000 | 54 | |||
| PROJECTOR FOR DMC PROGRAMMING | 2018-08-08 | 625 | S/L | 5.0000 | 52 | ||||
| PROJECTOR FOR DMC PROGRAMMING | 2018-08-08 | 625 | S/L | 5.0000 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 201,124 | 67,353 | 133,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 225 | 225 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 10,599 | 10,599 | ||
| SUPPLIES | 2,122 | 2,122 | ||
| PAYROLL PROCESSING FEES | 788 | 788 | ||
| BANK FEES | 498 | 498 | ||
| INSURANCE | 7,447 | 7,447 | ||
| EVENT EXPENSES | 22,411 | 22,411 | ||
| INTERN EXPENSE | 58,960 | 58,960 | ||
| DUES & SUBSCRIPTIONS | 7,221 | 7,221 | ||
| POSTAGE, MAILING SERVICE | 605 | 605 | ||
| WEBSITE EXPENSE | 493 | 493 | ||
| HOSPITALITY | 1,305 | 1,305 | ||
| EQUIPMENT RENTAL & MAINTENANC | 90 | 90 | ||
| ADVERTISING | 764 | 764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 21,576 | 21,576 | |
| PROGRAM INCOME | 3,511 | 3,511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 5,878 | 6,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 4,176 | 4,176 | ||
| PROFESSIONAL FEES | 4,154 | 4,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENALTIES | 1 | 1 | ||
| FEDERAL TAXES | 242 | 242 |