| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL | 15,996 | 7,998 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 7,346 | ||||||||
| EQUIPMENT 4 | 1993-07-01 | 4,628 | 4,628 | S/L | 7.0000 | ||||
| EQUIPMENT - 95 5 | 1995-07-01 | 1,616 | 1,616 | S/L | 7.0000 | ||||
| EQUIPMENT - 96 6 | 1996-07-01 | 2,653 | 2,653 | S/L | 7.0000 | ||||
| COMPUTER 7 | 1999-07-01 | 2,668 | 2,668 | S/L | 3.0000 | ||||
| COMPUTER EQUIPMENT | 2004-01-14 | 3,624 | 3,624 | S/L | 5.0000 | ||||
| G&A DEPRECIATION | 7,347 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PASSIVE BOND MARKET - CMNP | 564,761 | 626,560 |
| BLACKROCK HIGH YIELD | 283,597 | 264,408 |
| TREASURY INFLATION PROTECTED SEC | 233,513 | 239,560 |
| PASSIVE HIGH YIELD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SSGA INTERNATIONAL STOCK SELECTION | 635,346 | 602,897 |
| S&P 500 COMMON TRUST | 590,062 | 1,124,633 |
| ABERDEEN EMERGING MARKETS | 329,021 | 330,475 |
| STATE STREET INSTL FUNDS | 316,370 | 242,796 |
| IPATH BLOOMBERG COMMODITY INDEX | 240,154 | 211,903 |
| SPDR S&P INTL SMALL CAP ETF FUND | 177,683 | 156,771 |
| SPDR DOW JONES REIT ETF | 165,677 | 169,764 |
| SPDR S&P MIDCAP 400 | 142,128 | 196,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 21,666 | 3,732 | 17,934 | 21,666 |
| BUILDING | 296,575 | 268,724 | 27,851 | 296,575 |
| BUILDING IMPROVEMENTS | 141,352 | 106,634 | 34,718 | 141,352 |
| FURNITURE & FIXTURES | 11,565 | 11,565 | 11,565 | |
| COMPUTER EQUIPMENT | 3,624 | 3,624 | 3,624 | |
| LAND | 95,992 | 95,992 | 95,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL | ||||
| UTILITIES | 3,742 | |||
| CLEANING & MAINTENANCE | 2,338 | |||
| EXPENSES | ||||
| TRIENNIAL EXPENSE | 49,735 | 7,460 | 29,841 | |
| EXPENSE OF MEETINGS | 13,825 | 2,074 | 8,295 | |
| INSURANCE | 5,087 | 763 | 3,052 | |
| TELEPHONE | 1,886 | 283 | 1,132 | |
| OFFICE SUPPLIES AND EXPENSE | 1,230 | 185 | 739 | |
| MA ANNUAL FILING FEE | 125 | 19 | 75 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION DIFFERENCE | 2,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 20,340 | |
| SECURITY DEPOSIT PAYABLE | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MANAGEMENT FEES | 29,844 | 29,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE TAXES | 1,472 | 1,472 |