| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,686 | 0 | 669 | 6,018 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COST | 2015-11-18 | 49,761 | 6,910 | 180.000000000000 | 3,317 | 0 | 3,317 | 10,227 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-12-22 | 543,829 | L | 0 | 0 | 0 | |||
| BUILDING | 2012-12-22 | 2,107,345 | 265,615 | ADS | 40.000000000000 | 52,684 | 0 | 52,684 | |
| BUILDING IMPROVEMENTS | 2012-12-22 | 166,204 | 20,948 | ADS | 40.000000000000 | 4,155 | 0 | 4,155 | |
| ANTIQUES,SHOWROOM,THEATRE FACADE, ETC. | 2011-12-22 | 288,820 | L | 0 | 0 | 0 | |||
| TRIPOD SCREEN | 2012-06-01 | 441 | 382 | 200DB | 7.000000000000 | 39 | 0 | 59 | |
| ANTIQUES ACQ. IN 2012 | 2012-09-30 | 48,800 | L | 0 | 0 | 0 | |||
| ANTIQUES ACQ. IN 2013 | 2013-09-18 | 14,500 | L | 0 | 0 | 0 | |||
| VIDEO EQUIPMENT | 2013-11-18 | 9,850 | 3,689 | 200DB | 7.000000000000 | 430 | 0 | 1,407 | |
| ENGINE STANDS | 2013-12-17 | 1,500 | 561 | 200DB | 7.000000000000 | 66 | 0 | 214 | |
| BUILDING IMPROVEMENTS | 2013-12-17 | 65,090 | 6,576 | ADS | 40.000000000000 | 1,627 | 0 | 1,627 | |
| ANTIQUES ACQ. IN 2014 | 2014-03-15 | 34,525 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2014-05-13 | 7,450 | 674 | ADS | 40.000000000000 | 186 | 0 | 186 | |
| CAMERAS DAY NIGHT | 2014-05-28 | 1,907 | 655 | 200DB | 7.000000000000 | 85 | 0 | 272 | |
| BUILDING IMPROVEMENTS | 2015-07-01 | 117,878 | 7,245 | ADS | 40.000000000000 | 2,947 | 0 | 2,947 | |
| 58 ELDO BIARRITZ | 2016-03-12 | 126,500 | L | 0 | 0 | 0 | |||
| 60 LINC CONT MARK V | 2016-03-12 | 61,000 | L | 0 | 0 | 0 | |||
| 1959 CHEV IMPALA | 2016-07-01 | 84,765 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2016-05-03 | 10,843 | 440 | ADS | 40.000000000000 | 271 | 0 | 271 | |
| BUILDING IMPROVEMENTS | 2016-10-31 | 1,728 | 52 | ADS | 40.000000000000 | 43 | 0 | 43 | |
| BUILDING IMPROVEMENTS | 2016-12-28 | 16,325 | 425 | ADS | 40.000000000000 | 408 | 0 | 408 | |
| CAR RESTORATIONS | 2016-04-18 | 35,000 | L | 0 | 0 | 0 | |||
| CAR RESTORATIONS | 2016-09-23 | 25,000 | L | 0 | 0 | 0 | |||
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 2016-10-27 | 9,600 | 1,494 | 200DB | 7.000000000000 | 945 | 0 | 1,371 | |
| WIZARD OF OZ PICTURE & FRAME | 2016-06-14 | 225 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2017-12-04 | 37,617 | 39 | ADS | 40.000000000000 | 940 | 0 | 940 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 2017-02-27 | 27,500 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 53 OLDSMOBILE | 2017-04-24 | 3,500 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 41 CADILLAC | 2017-07-18 | 3,200 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 56 DODGE LAFEMME | 2017-12-27 | 1,000 | NC | 0 % | 0 | 0 | 0 | ||
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 2017-11-10 | 24,390 | 200DB | 7.000000000000 | 0 | 0 | 3,484 | ||
| BUILDING IMPROVEMENTS | 2018-12-31 | 333,334 | ADS | 40.000000000000 | 347 | 0 | 347 | ||
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 2018-01-12 | 7,500 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 53 OLDSMOBILE | 2018-04-06 | 700 | NC | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN SECURITIES | AT COST | 226,970 | 189,222 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 543,829 | 0 | 543,829 | |
| BUILDING | 2,107,345 | 318,299 | 1,789,046 | |
| BUILDING IMPROVEMENTS | 166,204 | 25,103 | 141,101 | |
| ANTIQUES,SHOWROOM,THEATRE FACADE, ETC. | 288,820 | 0 | 288,820 | |
| TRIPOD SCREEN | 441 | 421 | 20 | |
| ANTIQUES ACQ. IN 2012 | 48,800 | 0 | 48,800 | |
| ANTIQUES ACQ. IN 2013 | 14,500 | 0 | 14,500 | |
| VIDEO EQUIPMENT | 9,850 | 9,044 | 806 | |
| ENGINE STANDS | 1,500 | 1,377 | 123 | |
| BUILDING IMPROVEMENTS | 65,090 | 8,203 | 56,887 | |
| ANTIQUES ACQ. IN 2014 | 34,525 | 0 | 34,525 | |
| BUILDING IMPROVEMENTS | 7,450 | 860 | 6,590 | |
| CAMERAS DAY NIGHT | 1,907 | 1,694 | 213 | |
| BUILDING IMPROVEMENTS | 117,878 | 10,192 | 107,686 | |
| LOAN COST | 49,761 | 10,227 | 39,534 | |
| 58 ELDO BIARRITZ | 126,500 | 0 | 126,500 | |
| 60 LINC CONT MARK V | 61,000 | 0 | 61,000 | |
| 1959 CHEV IMPALA | 84,765 | 0 | 84,765 | |
| BUILDING IMPROVEMENTS | 10,843 | 711 | 10,132 | |
| BUILDING IMPROVEMENTS | 1,728 | 95 | 1,633 | |
| BUILDING IMPROVEMENTS | 16,325 | 833 | 15,492 | |
| CAR RESTORATIONS | 35,000 | 0 | 35,000 | |
| CAR RESTORATIONS | 25,000 | 0 | 25,000 | |
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 9,600 | 7,239 | 2,361 | |
| WIZARD OF OZ PICTURE & FRAME | 225 | 0 | 225 | |
| BUILDING IMPROVEMENTS | 37,617 | 979 | 36,638 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 27,500 | 0 | 27,500 | |
| CAR RESTORATIONS- 53 OLDSMOBILE | 3,500 | 0 | 3,500 | |
| CAR RESTORATIONS- 41 CADILLAC | 3,200 | 0 | 3,200 | |
| CAR RESTORATIONS- 56 DODGE LAFEMME | 1,000 | 0 | 1,000 | |
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 24,390 | 24,390 | 0 | |
| BUILDING IMPROVEMENTS | 333,334 | 347 | 332,987 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 7,500 | 0 | 7,500 | |
| CAR RESTORATIONS- 53 OLDSMOBILE | 700 | 0 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 340 | 0 | 34 | 306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 70,838 | 0 | 7,084 | 63,755 |
| LANDSCAPING | 11,250 | 0 | 1,125 | 10,125 |
| UTILITIES | 35,713 | 0 | 3,571 | 32,142 |
| INSURANCE | 18,337 | 0 | 1,834 | 16,503 |
| TELEPHONE | 4,040 | 0 | 404 | 3,636 |
| CREDIT CARD FFES | 2,045 | 0 | 204 | 1,840 |
| TRANSPORTATION FEES | 8,894 | 0 | 889 | 8,005 |
| GAS AND SUPPLIES | 5,903 | 0 | 0 | 0 |
| OFFICE SUPPLIES AND POSTAGE | 863 | 0 | 86 | 777 |
| EVENT EXPENSE | 713 | 0 | 71 | 642 |
| EMPLOYEE RELATED | 1,300 | 0 | 130 | 1,170 |
| INVESTMENT EXPENSE | 400 | 400 | 0 | 0 |
| OTHER CHARITABLE EXPENSES NON-DEDUCTABLE | -7 | 0 | -7 | 0 |
| BANK CHARGES | 15 | 0 | 2 | 13 |
| MUSEUM SHOW | 4,832 | 0 | 483 | 4,349 |
| OUTSIDE SERVICES | 173 | 0 | 17 | 156 |
| MEMBERSHIP DUES | 95 | 0 | 10 | 85 |
| MEETING EXPENSE | 43 | 0 | 4 | 38 |
| AMORTIZATION | 3,317 | 0 | 3,317 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 125 | 125 |
| Description | Amount |
|---|---|
| INVESTENT ALLOCATION ITEMS FROM PREVIOUS PERIOD | 83,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYMENT TAXES | 1,130 | 2,129 |
| OPPENHEIMER | 32,192 | 7,187 |
| SALES TAX PAYABLE | 29 | 38 |
| Name | Address |
|---|---|
| EDWARD JOANNE DAUER |
1800 EAGLE TRACE BLVD EAST CORAL SPRINGS,FL33071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 136 | 0 | 14 | 122 |
| EMPLOYMENT TAXES | 6,297 | 0 | 630 | 5,667 |
| PROPERTY TAXES | 6,332 | 0 | 633 | 5,699 |