| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | ||
| 922031810 VANGUARD INTM TRM IN | ||
| 4812C0381 JPMORGAN CORE BOND-S | ||
| 4812C2387 JPM CORE PLUS BD FD | ||
| 55273E640 MFS EMERGING MKTS DE | ||
| 64128K868 NEUBERGER BERMAN HI | ||
| 256210105 DODGE & COX INCOME F | ||
| 4812C0100 JPMORGAN CORE BOND-R | 96,867 | 98,307 |
| 693390601 PIMCO SHORT-TERM FD- | ||
| 92203J308 VANGUARD TOTAL INTL | 96,412 | 98,435 |
| 83002G108 SIX CIRCLES ULTRA SH | 23,980 | 23,999 |
| 54401E143 LORD ABBETT SHRT DUR | 44,000 | 44,424 |
| 464287440 ISHARES BARCLAYS 7-1 | 21,855 | 22,401 |
| 464288588 ISHARES BARCLAYS MBS | 20,990 | 21,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | ||
| 53015103 AUTOMATIC DATA PROCES | ||
| 53484101 AVALONBAY COMMUNITIES | ||
| 54937107 BB&T CORP | ||
| 60505104 BANK OF AMERICA CORP | ||
| 75887109 BECTON DICKINSON AND | ||
| 86516101 BEST BUY CO INC | ||
| 101121101 BOSTON PROPERTIES IN | 2,417 | 2,678 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,763 | 6,298 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | 1,576 | 5,276 |
| 166764100 CHEVRON CORP | 13,684 | 18,354 |
| 172062101 CINCINNATI FINANCIAL | 370 | 1,374 |
| 191216100 COCA-COLA CO/THE | 5,039 | 6,795 |
| 229899109 CULLEN/FROST BANKERS | 1,562 | 3,009 |
| 233331107 DTE ENERGY COMPANY | 604 | 1,123 |
| 254709108 DISCOVER FINANCIAL S | 3,696 | 4,341 |
| 256206103 DODGE & COX INTL STO | 13,283 | 28,373 |
| 260003108 DOVER CORP | 6,113 | 8,817 |
| 263534109 DU PONT (E.I.) DE NE | ||
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 1,851 | 4,061 |
| 369550108 GENERAL DYNAMICS COR | 8,370 | 9,141 |
| 372460105 GENUINE PARTS CO | 857 | 2,801 |
| 375558103 GILEAD SCIENCES INC | 4,976 | 4,226 |
| 416515104 HARTFORD FINANCIAL S | 5,146 | 8,452 |
| 437076102 HOME DEPOT INC | 1,107 | 8,635 |
| 438516106 HONEYWELL INTERNATIO | 1,915 | 5,562 |
| 452308109 ILLINOIS TOOL WORKS | 2,578 | 5,885 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287465 ISHARES MSCI EAFE IN | 160,687 | 175,122 |
| 464287499 ISHARES RUSSELL MIDC | ||
| 478160104 JOHNSON & JOHNSON | 3,144 | 7,549 |
| 482480100 KLA-TENCOR CORP | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | ||
| 501797104 L BRANDS INC | ||
| 532457108 ELI LILLY & CO | 7,143 | 11,289 |
| 594918104 MICROSOFT CORP | 2,643 | 14,271 |
| 609207105 MONDELEZ INTERNATION | 5,322 | 7,788 |
| 655844108 NORFOLK SOUTHERN COR | 3,917 | 7,289 |
| 665859104 NORTHERN TRUST CORP | 2,189 | 3,978 |
| 674599105 OCCIDENTAL PETROLEUM | 9,390 | 9,400 |
| 693475105 PNC FINANCIAL SERVIC | 6,325 | 11,285 |
| 693506107 PPG INDUSTRIES INC | 4,402 | 7,111 |
| 713448108 PEPSICO INC | 4,124 | 4,902 |
| 717081103 PFIZER INC | 3,880 | 10,363 |
| 718172109 PHILIP MORRIS INTERN | 3,564 | 5,745 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 743315103 PROGRESSIVE CORP | 1,242 | 3,028 |
| 744320102 PRUDENTIAL FINANCIAL | 4,797 | 6,799 |
| 747525103 QUALCOMM INC | ||
| 749685103 RPM INTERNATIONAL IN | 1,836 | 2,206 |
| 760759100 REPUBLIC SERVICES IN | 1,843 | 3,697 |
| 761713106 REYNOLDS AMERICAN IN | ||
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 3,467 | 4,191 |
| 833034101 SNAP-ON INC | ||
| 854502101 STANLEY BLACK & DECK | 4,365 | 5,311 |
| 882508104 TEXAS INSTRUMENTS IN | 3,559 | 10,289 |
| 886547108 TIFFANY & CO | 3,987 | 4,116 |
| 887317303 TIME WARNER INC | ||
| 902973304 US BANCORP | 3,407 | 5,735 |
| 907818108 UNION PACIFIC CORP | ||
| 918204108 VF CORP | 1,903 | 3,476 |
| 949746101 WELLS FARGO & CO | 4,496 | 7,683 |
| 00287Y109 ABBVIE INC | ||
| 02209S103 ALTRIA GROUP INC | 8,146 | 9,246 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 04314H667 ARTISAN INTL VALUE F | ||
| 09247X101 BLACKROCK INC | 5,790 | 11,112 |
| 12572Q105 CME GROUP INC | 5,011 | 13,166 |
| 14040H105 CAPITAL ONE FINANCIA | 4,696 | 4,738 |
| 14042Y601 CAPITAL GR NON US EQ | 34,124 | 40,060 |
| 17243V102 CINEMARK HOLDINGS IN | ||
| 20030N101 COMCAST CORP-CLASS A | 9,900 | 12,234 |
| 20825C104 CONOCOPHILLIPS | 6,954 | 11,880 |
| 30231G102 EXXON MOBIL CORP | 3,326 | 6,706 |
| 31620M106 FIDELITY NATIONAL IN | 1,958 | 5,768 |
| 40414L109 HCP INC | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 48121L544 JPM EQ FOCUS FD - C | ||
| 55261F104 M & T BANK CORP | 1,400 | 3,926 |
| 55273E822 MFS INTL VALUE-I | ||
| 58933Y105 MERCK & CO. INC. | 8,406 | 17,965 |
| 59156R108 METLIFE INC | 5,416 | 5,619 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 3,441 | 8,119 |
| 65473P105 NISOURCE INC | 2,694 | 4,700 |
| 74005P104 PRAXAIR INC | ||
| 74144T108 T ROWE PRICE GROUP I | 2,480 | 6,007 |
| 78409V104 S&P GLOBAL INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 236,420 | 353,100 |
| 88579Y101 3M CO | 1,113 | 2,909 |
| 91913Y100 VALERO ENERGY CORP | 2,626 | 2,715 |
| 92343V104 VERIZON COMMUNICATIO | 5,269 | 9,875 |
| 96145D105 WESTROCK COMPANY | ||
| 98310W108 WYNDHAM WORLDWIDE CO | 1,820 | 1,800 |
| 98389B100 XCEL ENERGY INC | 3,616 | 6,464 |
| G1151C101 ACCENTURE PLC-CL A | 1,982 | 4,224 |
| G9319H102 VALIDUS HOLDINGS LTD | ||
| H1467J104 CHUBB LTD | 3,997 | 5,043 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 89417E109 TRAVELERS COS INC/TH | 2,680 | 9,053 |
| 002824100 ABBOTT LABORATORIES | 1,735 | 3,118 |
| 009158106 AIR PRODUCTS & CHEMI | 8,690 | 10,694 |
| 015271109 ALEXANDRIA REAL ESTA | 1,113 | 1,996 |
| 032654105 ANALOG DEVICES INC | 4,847 | 10,106 |
| 037833100 APPLE INC | 3,004 | 7,408 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 053015103 AUTOMATIC DATA PROCE | 1,528 | 4,154 |
| 053484101 AVALONBAY COMMUNITIE | 4,124 | 5,821 |
| 054937107 BB&T CORP | 2,692 | 5,258 |
| 060505104 BANK OF AMERICA CORP | 9,326 | 16,802 |
| 075887109 BECTON DICKINSON AND | 2,344 | 6,743 |
| 126650100 CVS HEALTH CORP | 1,019 | 809 |
| 26078J100 DOWDUPONT INC | 7,488 | 7,783 |
| 315911750 FIDELITY 500 INDEX F | 42,500 | 44,823 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPMORGAN GL RES ENH | 118,857 | 148,685 |
| 552746349 MFS INTL VALUE-R6 | 52,405 | 71,389 |
| 580135101 MCDONALD'S CORP | 8,251 | 10,065 |
| 855244109 STARBUCKS CORP | 1,987 | 2,751 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 244199105 DEERE & CO | 3,286 | 3,357 |
| 418056107 HASBRO INC | 4,203 | 3,911 |
| 48129C884 JPM EQUITY FOC FD - | 20,344 | 23,622 |
| 517834107 LAS VEGAS SANDS CORP | 2,933 | 3,353 |
| 571748102 MARSH & MCLENNAN COS | 1,201 | 1,315 |
| G5960L103 MEDTRONIC PLC | 5,095 | 5,465 |
| 701094104 PARKER HANNIFIN CORP | 4,471 | 4,977 |
| 42718109 PROCTER & GAMBLE CO/T | 4,361 | 5,619 |
| 83002G306 SIX CIRCLES U.S. UNC | 98,000 | 98,703 |
| 929042109 VORNADO REALTY TRUST | 3,598 | 3,372 |
| 931142103 WALMART INC | 3,768 | 3,999 |
| 744573106 PUBLIC SERVICE ENTER | 3,482 | 3,980 |
| 46641Q696 JPMORGAN BETABUILDER | 44,637 | 44,234 |
| 83002G405 SIX CIRCLES INTERNAT | 49,500 | 49,629 |
| 46641Q720 JPMORGAN BETABUILDER | 20,284 | 21,222 |
| 46641Q712 JPMORGAN BETABUILDER | 59,625 | 56,800 |
| 46641Q688 JPM BETABUILDERS DEV | 12,318 | 13,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 21,279 | 21,553 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 20,985 | 20,549 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 27831R108 EATON VANCE GLOBAL M | |||
| 72201U638 PIMCO MTGE OPPORTUNI | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 41,006 | 41,044 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 20,849 | 20,376 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1 |
| SALES BASIS ADJUSTMENT | 3,601 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,374 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,077 | 1,077 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |