| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 11,197 | 11,197 | 11,197 | |
| MACHINERY & EQUIPMENT | 5,227 | 5,227 | 5,227 | |
| OFFICE EQUIPMENT | 8,362 | 8,362 | 8,362 | |
| BUILDNGS | 55,383 | 31,079 | 24,304 | 26,716 |
| LAND | 6,680 | 6,680 | 6,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 70,000 | 70,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 286 | 286 | 286 | |
| AWARD CEREMONY EXPENSE | 7,148 | 7,148 | 7,148 | |
| AUTO EXPENSE | 61 | 61 | 61 | |
| BANK CHARGES | 25 | 25 | 25 | |
| CONSULTANT | 3,000 | 3,000 | 3,000 | |
| ENTERTAINMENT/MEALS | 76 | 76 | 76 | |
| MISCELLANEOUS | 2 | 2 | 2 | |
| OFFICE EXPENSE | 110 | 110 | 110 | |
| POSTAGE | 99 | 99 | 99 | |
| AWARDS - HONOR ROLL | 325 | 325 | 325 | |
| AWARDS - SCHOLARSHIPS | 20,420 | 20,420 | 20,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,300 | 2,600 |