| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and Accounting | 2,200 | 0 | 0 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 Property Imp | 2001-06-30 | 8,263 | 6,195 | SL | 20.000000000000 | 413 | 0 | 413 | |
| 2002 Property Imp | 2002-06-30 | 166,164 | 127,765 | SL | 20.000000000000 | 8,308 | 0 | 8,308 | |
| 2003 Property Imp | 2003-06-30 | 19,548 | 14,656 | SL | 20.000000000000 | 977 | 0 | 977 | |
| 2004 Property Imp | 2004-06-30 | 5,400 | 3,780 | SL | 20.000000000000 | 270 | 0 | 270 | |
| 2005 Property Imp | 2005-06-30 | 32,412 | 21,073 | SL | 20.000000000000 | 1,621 | 0 | 1,621 | |
| 2006 Property Imp | 2006-06-30 | 21,795 | 13,080 | SL | 20.000000000000 | 1,090 | 0 | 1,090 | |
| 2007 Property Imp | 2007-06-30 | 46,264 | 25,443 | SL | 20.000000000000 | 2,313 | 0 | 2,313 | |
| 2008 Property Imp | 2008-06-30 | 1,097 | 550 | SL | 20.000000000000 | 55 | 0 | 55 | |
| 2001 Furn & Fix | 2001-06-30 | 5,297 | 5,297 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2004 Furn & Fix | 2001-06-30 | 4,640 | 4,640 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2005 Furn & Fix | 2005-06-30 | 10,416 | 10,416 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2006 Furn & Fix | 2006-06-30 | 9,565 | 9,565 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2009 Furn & Fix | 2009-06-30 | 33,963 | 30,564 | SL | 10.000000000000 | 3,396 | 0 | 3,396 | |
| 2010 Furn & Fix | 2010-06-30 | 1,450 | 1,160 | SL | 10.000000000000 | 145 | 0 | 145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments - Schwab | AT COST | 441,752 | 418,976 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2001 Property Imp | 8,263 | 6,608 | 1,655 | |
| 2002 Property Imp | 166,164 | 136,073 | 30,091 | |
| 2003 Property Imp | 19,548 | 15,633 | 3,915 | |
| 2004 Property Imp | 5,400 | 4,050 | 1,350 | |
| 2005 Property Imp | 32,412 | 22,694 | 9,718 | |
| 2006 Property Imp | 21,795 | 14,170 | 7,625 | |
| 2007 Property Imp | 46,264 | 27,756 | 18,508 | |
| 2008 Property Imp | 1,097 | 605 | 492 | |
| 2001 Furn & Fix | 5,297 | 5,297 | 0 | |
| 2004 Furn & Fix | 4,640 | 4,640 | 0 | |
| 2005 Furn & Fix | 10,416 | 10,416 | 0 | |
| 2006 Furn & Fix | 9,565 | 9,565 | 0 | |
| 2009 Furn & Fix | 33,963 | 33,960 | 3 | |
| 2010 Furn & Fix | 1,450 | 1,305 | 145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Improvements | 423,725 | 423,725 | 423,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Landscape Maintenance | 20,503 | 0 | 0 | 20,503 |
| Property Management | 107,216 | 0 | 0 | 107,216 |
| Maintenance & Repairs | 29,863 | 0 | 0 | 29,863 |
| Security | 708 | 0 | 0 | 708 |
| Telephone & Utilities | 2,066 | 0 | 0 | 2,066 |
| Miscellaneous | 2,656 | 0 | 0 | 2,656 |
| Bonus For House Use | 3,685 | 0 | 0 | 3,685 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fee Income | 32,248 | 32,248 |
| Description | Amount |
|---|---|
| Capital Contributions Current Year | 190,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 333 | 0 | 0 | 0 |