| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,200 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLETS | 2015-12-14 | 11,246 | 7,400 | 200DB | 5.0000 | 1,538 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 2,525,580 | 2,353,922 | 171,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3M | AT COST | 49,000 | 56,209 |
| AMERICAN EXPRESS | AT COST | 47,007 | 68,344 |
| APPLE | AT COST | 44,067 | 65,620 |
| BOEING | AT COST | 26,283 | 63,210 |
| CATERPILLAR | AT COST | 33,157 | 57,054 |
| CHEVRON | AT COST | 56,832 | 66,253 |
| CISCO | AT COST | 49,638 | 73,358 |
| COCA COLA | AT COST | 67,597 | 74,340 |
| DOWDUPONT | AT COST | 47,297 | 50,485 |
| EXXON | AT COST | 68,656 | 61,780 |
| GENERAL ELECTRIC | AT COST | ||
| GOLDMAN SACHS GR & INC | AT COST | 44,483 | 44,435 |
| HOME DEPOT | AT COST | 47,778 | 63,402 |
| INTEL CORP | AT COST | 52,857 | 72,131 |
| INTL BUSINESS MACHINES | AT COST | 63,034 | 51,834 |
| ISHARES CHINA | AT COST | 292,208 | 316,001 |
| JOHNSON & JOHNSON | AT COST | 58,226 | 68,138 |
| JP MORGAN CHASE | AT COST | 40,675 | 59,353 |
| MCDONALDS | AT COST | 49,503 | 74,047 |
| MERCK & CO. | AT COST | 66,544 | 94,443 |
| MICROSOFT | AT COST | 43,556 | 77,701 |
| NIKE | AT COST | 52,267 | 75,475 |
| PFIZER | AT COST | 66,391 | 87,038 |
| PROCTER & GAMBLE | AT COST | 70,171 | 77,948 |
| TRAVELERS COMPANIES | AT COST | 56,073 | 59,157 |
| UNITED TECHNOLOGIES | AT COST | 52,240 | 56,647 |
| UNITEDHEALTH | AT COST | 39,664 | 74,487 |
| US TREASURY NOTE 17AP20 | AT COST | ||
| US TREASURY NOTE 17JA19 | AT COST | ||
| US TREASURY NOTE 17JL20 | AT COST | ||
| US TREASURY NOTE 19OCT31 | 375,977 | 376,451 | |
| US TREASURY NOTE 19JUL31 | 395,867 | 396,865 | |
| US TREASURY NOTE 19APR30 | 334,176 | 335,056 | |
| VERIZON | AT COST | 66,443 | 77,977 |
| VISA | AT COST | 45,063 | 74,678 |
| WAL MART STORES | AT COST | 47,327 | 63,435 |
| WALGREENS | AT COST | 69,943 | 73,386 |
| WALT DISNEY | AT COST | 61,018 | 71,163 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11,246 | 8,938 | 2,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE SERVICES | 750 | |||
| OFFICE EXPENSE | 145 | |||
| INSURANCE | 1,300 | |||
| INVESTMENT FEES | 23,663 | 23,663 | ||
| BANK FEES | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 25 | |||
| STATE TAX | 10 | 10 | ||
| FEDERAL TAX | 724 |