| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,650 | 2,913 | 2,913 | |
| BOOKKEEPING | 7,545 | 1,886 | 1,886 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2010-02-15 | 1,476 | 1,476 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 2015-11-01 | 330,000 | L | 0 | 0 | ||||
| CARL STREET BUILDING | 2015-11-01 | 770,000 | 41,708 | SL | 40.000000000000 | 19,250 | 0 | ||
| APPLE LAPTOP | 2017-08-31 | 4,081 | 816 | 200DB | 5.000000000000 | 1,306 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,476 | 1,476 | 0 | |
| LAND | 330,000 | 0 | 330,000 | |
| CARL STREET BUILDING | 770,000 | 60,958 | 709,042 | |
| APPLE LAPTOP | 4,081 | 2,122 | 1,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,156 | 0 | 2,525 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 1,278,245 |
| CONVERSION TO BOOK VALUE BALANCE SHEET | 511,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,080 | 0 | 520 | |
| OFFICE ADMIN EXPENSES | 1,558 | 156 | 156 | |
| INVESTMENT FEES | 69,148 | 69,148 | 0 | |
| PAYROLL SERVICE FEES | 1,995 | 0 | 658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 1,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,909 | 5,909 | 0 | |
| PERMITS & LICENSES | 105 | 0 | 0 | |
| PAYROLL TAXES | 4,891 | 0 | 1,614 |