| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,775 | 1,775 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED - COMMERCE NAT'L BANK | PURCHASE | 64,126 | 64,965 | -839 | ||||||
| SEE ATTACHED - COMMERCE NAT'T BANK | PURCHASE | 221,690 | 197,638 | 24,052 | ||||||
| SEE ATTACHED - COMMERCE NAT'L BANK | PURCHASE | 112,699 | 92,955 | 19,744 | ||||||
| PURCHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIV FD | 176,317 | 185,800 |
| CARILLON EAGLE MID CAP GROWTH I | 57,719 | 50,253 |
| COHEN & STEERS RLTY SHS INC COM | 26,628 | 24,637 |
| EFT ISHARES SMALLCAP VALUE | 30,771 | 46,928 |
| EURO PAC GROWTH FUND | 115,288 | 127,794 |
| G/S EMERGING MKT EQU. INST. | 34,722 | 38,450 |
| G/S REAL ESTATE SEC. INST. | ||
| ISHARES RUSSELL 1000GRW | 106,557 | 194,401 |
| OPPNHEIMER INTL SMALL CO FD | 51,674 | 59,108 |
| SPDR SERIES TRUST S&P 600 SMCP | 26,052 | 49,841 |
| VANGUARD INDEX FDS MCAP VL IDXVIP | 30,473 | 49,630 |
| VANGUARD WHITEHALL FDS INC MID CP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | AT COST | ||
| BOND FUND OF AMERICA CL F3 | AT COST | 71,916 | 71,990 |
| FEDERATED INVESTMENT SER FDS INC | AT COST | 26,516 | 25,412 |
| G/S EMERGING MKT DEBT INST | AT COST | 26,519 | 25,438 |
| G/S GOVT INCOME INST | AT COST | 87,943 | 85,339 |
| G/S US MTG INST | AT COST | 71,455 | 72,174 |
| JPMORGAN TR II CORE BD A | AT COST | ||
| OPPENHEIMER SR FLOATING RATE CL A | AT COST | ||
| OPPENHEIMER ST FLOATING RATE CL I | AT COST | 26,143 | 24,279 |
| STONEWOOD HOLDINGS LLC | AT COST | ||
| WESTERN ASSET FDS INC CORE PLUS BD I | AT COST | 59,833 | 59,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEETINGS AND BOARD EXPENSES | 329 | 329 | ||
| ADMIN FEE | 200 | 200 | ||
| MISC EXPENSE | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 14,846 | 14,846 | 14,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | ||||
| 2017 TAXES | 435 | |||
| 2018 TAXES | 301 |