| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,663 | 700 | 3,963 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-07-01 | 2,491 | 2,491 | SL | 5.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - BUILDING | 2005-03-23 | 945,000 | 308,945 | SL | 39.000000000000 | 24,231 | 24,231 | ||
| 1651 LAKE LANSING, E. LANS - LAND | 2005-03-23 | 105,000 | L | 0 | 0 | ||||
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 2010-04-25 | 38,245 | 7,562 | SL | 39.000000000000 | 981 | 981 | ||
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 2010-04-25 | 4,424 | 2,212 | SL | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2014-07-01 | 145 | 145 | SL | 7.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2015-07-01 | 290 | 77 | SL | 7.000000000000 | 21 | 21 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 18,094,975 | 20,209,768 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1651 LAKE LANSING, E. LANS - BUILDING | 945,000 | 333,176 | 611,824 | |
| 1651 LAKE LANSING, E. LANS - LAND | 105,000 | 0 | 105,000 | |
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 38,245 | 8,543 | 29,702 | |
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 4,424 | 4,424 | 0 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 145 | 145 | 0 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 290 | 243 | 47 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRENDWELL ENERGY CORPORATION | AT COST | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 6,470 | 6,470 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 21,165 | 3,175 | 17,991 | |
| OFFICE | 5,209 | 781 | 4,428 | |
| POSTAGE | 416 | 62 | 353 | |
| PROMOTIONAL | 628 | 94 | 534 | |
| UTILITIES | 5,770 | 865 | 4,904 | |
| MEMBERSHIP AND DUES | 4,186 | 628 | 3,558 | |
| MAINTENANCE AND REPAIRS | 61 | 61 | 0 | |
| OTHER OPERATING EXPENSES | 29,472 | 29,472 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERIT ENERGY COMPANY | 244 | 244 | 244 |
| ML WINTON | 16,291 | 16,291 | 16,291 |
| MAGELLAN MIDSTREAM | -875 | -875 | -875 |
| BREITBURN OPERATING LP | 271 | 271 | 271 |
| TRENDWELL ANTRIM, INC. | 1,705 | 1,705 | 1,705 |
| MISCELLANEOUS INCOME | 1,440 | 1,440 | 1,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 132,424 | 132,424 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,482 | 672 | 3,810 | |
| FOREIGN TAXES | 7,905 | 7,905 | 0 | |
| PROPERTY TAXES | 119 | 18 | 101 | |
| FEDERAL TAX PAYMENTS | 29,542 | 0 | 0 | |
| REAL ESTATE TAXES | 5,181 | 5,181 | 0 |