| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 33,594 | 32,714 |
| 552746364 MFS EMERGING MKTS DE | ||
| 64128K579 NB HIGH INCOME BOND- | ||
| 92203J308 VANGUARD TOTAL INTL | 481,729 | 478,552 |
| 94987W794 WELLS FARGO CORE BON | ||
| 258620103 DOUBLELINE TOTL RET | 149,979 | 148,020 |
| 921937603 VANGUARD TOTAL BOND | 292,525 | 298,815 |
| 921937827 VANGUARD SHORT-TERM | 234,775 | 236,260 |
| 54401E143 LORD ABBETT SHRT DUR | 233,087 | 233,087 |
| 83002G108 SIX CIRCLES ULTRA SH | 123,651 | 123,157 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 4,952 | 4,615 |
| 110122108 BRISTOL-MYERS SQUIBB | 12,666 | 12,787 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | 3,022 | 9,781 |
| 166764100 CHEVRON CORP | 30,592 | 34,813 |
| 172062101 CINCINNATI FINANCIAL | 762 | 2,632 |
| 191216100 COCA-COLA CO/THE | 7,205 | 9,470 |
| 229899109 CULLEN/FROST BANKERS | 3,381 | 5,892 |
| 233331107 DTE ENERGY COMPANY | 1,341 | 2,206 |
| 254709108 DISCOVER FINANCIAL S | 7,764 | 7,431 |
| 256206103 DODGE & COX INTL STO | 192,635 | 233,733 |
| 260003108 DOVER CORP | 14,857 | 15,609 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 3,982 | 8,254 |
| 369550108 GENERAL DYNAMICS COR | 16,479 | 16,507 |
| 372460105 GENUINE PARTS CO | 3,049 | 7,490 |
| 375558103 GILEAD SCIENCES INC | 10,483 | 8,507 |
| 416515104 HARTFORD FINANCIAL S | 10,351 | 15,024 |
| 437076102 HOME DEPOT INC | 5,733 | 20,790 |
| 438516106 HONEYWELL INTERNATIO | 3,639 | 9,513 |
| 452308109 ILLINOIS TOOL WORKS | 9,394 | 15,963 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287465 ISHARES MSCI EAFE IN | 913,002 | 915,616 |
| 478160104 JOHNSON & JOHNSON | 7,306 | 18,970 |
| 482480100 KLA-TENCOR CORP | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | 3,349 | 2,496 |
| 532457108 ELI LILLY & CO | 14,796 | 20,830 |
| 594918104 MICROSOFT CORP | 5,530 | 25,494 |
| 609207105 MONDELEZ INTERNATION | 11,276 | 13,010 |
| 655844108 NORFOLK SOUTHERN COR | 7,896 | 11,963 |
| 665859104 NORTHERN TRUST CORP | 4,517 | 7,607 |
| 674599105 OCCIDENTAL PETROLEUM | 17,926 | 18,168 |
| 693475105 PNC FINANCIAL SERVIC | 11,294 | 20,927 |
| 693506107 PPG INDUSTRIES INC | 11,565 | 15,437 |
| 701769408 PARNASSUS CORE EQUIT | 187,100 | 287,248 |
| 713448108 PEPSICO INC | 8,622 | 9,170 |
| 717081103 PFIZER INC | 6,134 | 21,432 |
| 718172109 PHILIP MORRIS INTERN | 11,324 | 10,348 |
| 742718109 PROCTER & GAMBLE CO/ | 9,046 | 10,295 |
| 743315103 PROGRESSIVE CORP | 3,828 | 5,249 |
| 744320102 PRUDENTIAL FINANCIAL | 8,516 | 11,009 |
| 747525103 QUALCOMM INC | ||
| 749685103 RPM INTERNATIONAL IN | 3,891 | 4,702 |
| 760759100 REPUBLIC SERVICES IN | 5,477 | 9,804 |
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 7,320 | 8,232 |
| 833034101 SNAP-ON INC | ||
| 854502101 STANLEY BLACK & DECK | 12,346 | 12,213 |
| 882508104 TEXAS INSTRUMENTS IN | 8,727 | 19,089 |
| 886547108 TIFFANY & CO | 5,918 | 4,267 |
| 887317303 TIME WARNER INC | ||
| 902973304 US BANCORP | 6,624 | 10,602 |
| 907818108 UNION PACIFIC CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 918204108 VF CORP | 2,088 | 4,352 |
| 949746101 WELLS FARGO & CO | 4,339 | 13,732 |
| 2.6138E+113 DR PEPPER SNAPPLE | ||
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 00287Y109 ABBVIE INC | ||
| 02209S103 ALTRIA GROUP INC | 15,976 | 15,262 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 04314H667 ARTISAN INTL VALUE F | ||
| 09247X101 BLACKROCK INC | 11,237 | 20,034 |
| 12572Q105 CME GROUP INC | 10,550 | 31,416 |
| 14040H105 CAPITAL ONE FINANCIA | 8,832 | 8,239 |
| 17243V102 CINEMARK HOLDINGS IN | ||
| 20030N101 COMCAST CORP-CLASS A | 19,666 | 20,771 |
| 20825C104 CONOCOPHILLIPS | 14,224 | 23,381 |
| 30231G102 EXXON MOBIL CORP | 3,914 | 6,137 |
| 31620M106 FIDELITY NATIONAL IN | 4,160 | 10,870 |
| 40414L109 HCP INC | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A2389 JPM US LARGE CAP COR | ||
| 4812C0530 JPM LARGE CAP GRWTH | ||
| 55261F104 M & T BANK CORP | 2,250 | 8,015 |
| 55273E822 MFS INTL VALUE-I | ||
| 58933Y105 MERCK & CO. INC. | 16,362 | 33,238 |
| 59156R108 METLIFE INC | 11,269 | 11,292 |
| 60871R209 MOLSON COORS BREWING | ||
| 64122Q309 NEUBERGER BER MU/C O | ||
| 65339F101 NEXTERA ENERGY INC | 7,396 | 15,122 |
| 65473P105 NISOURCE INC | 5,680 | 8,670 |
| 74005P104 PRAXAIR INC | ||
| 74144T108 T ROWE PRICE GROUP I | 4,635 | 11,725 |
| 78409V104 S&P GLOBAL INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 1,622,250 | 2,161,558 |
| 88579Y101 3M CO | 4,719 | 8,765 |
| 91913Y100 VALERO ENERGY CORP | 5,412 | 5,023 |
| 92343V104 VERIZON COMMUNICATIO | 5,788 | 18,103 |
| 96145D105 WESTROCK COMPANY | ||
| 98310W108 WYNDHAM WORLDWIDE CO | ||
| 98389B100 XCEL ENERGY INC | 7,476 | 11,776 |
| G1151C101 ACCENTURE PLC-CL A | 4,331 | 7,192 |
| G9319H102 VALIDUS HOLDINGS LTD | ||
| H1467J104 CHUBB LTD | 8,599 | 9,818 |
| 002824100 ABBOTT LABORATORIES | 4,411 | 7,088 |
| 009158106 AIR PRODUCTS & CHEMI | 17,846 | 18,406 |
| 015271109 ALEXANDRIA REAL ESTA | 1,434 | 2,535 |
| 032654105 ANALOG DEVICES INC | 9,102 | 15,879 |
| 037833100 APPLE INC | 6,243 | 12,935 |
| 04314H857 ARTISAN INTL VALUE F | 154,194 | 192,924 |
| 053015103 AUTOMATIC DATA PROCE | 3,068 | 7,212 |
| 053484101 AVALONBAY COMMUNITIE | 9,027 | 10,443 |
| 054937107 BB&T CORP | 5,270 | 10,180 |
| 060505104 BANK OF AMERICA CORP | 19,214 | 30,701 |
| 075887109 BECTON DICKINSON AND | 4,836 | 12,618 |
| 26078J100 DOWDUPONT INC | 14,547 | 14,974 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 46432F842 ISHARES CORE MSCI EA | 444,119 | 399,905 |
| 48121L841 JPMORGAN LARGE CAP G | 236,431 | 372,475 |
| 48129C207 JPMORGAN GL RES ENH | 702,355 | 780,622 |
| 48129C603 JPMORGAN US L/C CORE | 429,616 | 449,558 |
| 552746349 MFS INTL VALUE-R6 | 195,415 | 286,930 |
| 580135101 MCDONALD'S CORP | 17,204 | 19,533 |
| 855244109 STARBUCKS CORP | 6,657 | 7,664 |
| 89417E109 TRAVELERS COS INC/TH | 6,528 | 18,681 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 126650100 CVS HEALTH CORP | 12,570 | 10,745 |
| 244199105 DEERE & CO | 2,888 | 2,834 |
| 315911750 FIDELITY 500 INDEX F | 184,642 | 171,344 |
| 418056107 HASBRO INC | 7,536 | 6,581 |
| 517834107 LAS VEGAS SANDS CORP | 4,346 | 4,372 |
| 571748102 MARSH & MCLENNAN COS | 2,582 | 2,393 |
| 701094104 PARKER HANNIFIN CORP | 9,387 | 9,098 |
| 744573106 PUBLIC SERVICE ENTER | 7,278 | 7,287 |
| 929042109 VORNADO REALTY TRUST | 7,481 | 6,451 |
| 931142103 WALMART INC | 5,562 | 5,682 |
| 87612E106 TARGET CORP | 9,188 | 7,997 |
| 46641Q696 JPMORGAN BETABUILDER | 237,207 | 205,939 |
| 46641Q712 JPMORGAN BETABUILDER | 227,326 | 195,444 |
| 83002G306 SIX CIRCLES U.S. UNC | 468,136 | 428,808 |
| 83002G405 SIX CIRCLES INTERNAT | 234,068 | 213,256 |
| 98311A105 WYNDHAM HOTELS & RES | 3,823 | 3,357 |
| G5960L103 MEDTRONIC PLC | 11,912 | 12,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 112,152 | 103,981 |
| 00142R539 INVESCO BAL-RSK ALLO | |||
| 024525172 AMERICAN BEACON GLG | |||
| 41015K714 JOHN HAN II-ABS RET | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 233,087 | 224,997 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 95,878 | 86,028 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 116,543 | 114,932 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 238 |
| 2018 TRANSACTION POSTED IN 2019 | 14,565 |
| COST BASIS ADJUSTMENT | 5,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTAIN/OPERATE ALLERTON GARD | 573,611 | 0 | 573,611 | |
| RENTAL EXPENSES | 33,525 | 0 | 33,525 | |
| ASSET PRESERVATION ADJUSTMENT | 0 | 18,552 | -18,552 | |
| IL AG FILING FEES | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN TOUR FEES INCOME | 18,552 | 18,552 | 18,552 |
| Description | Amount |
|---|---|
| 2017 TRANSACTION POSTED IN 2018 | 14,594 |
| ROUNDING | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 300 | 300 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,074 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 13,668 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,203 | 5,203 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |