| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,925 | 5,462 | 5,463 | |
| PAYROLL SERVICE | 2,297 | 2,297 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CELL PHONE | 2011-12-30 | 379 | 379 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-06-30 | 651 | 506 | 200DB | 7.0000 | 58 | |||
| DJ SYSTEM | 2015-11-24 | 889 | 580 | 200DB | 5.0000 | 123 | |||
| 8 ROUND TABLES | 2012-11-06 | 1,133 | 965 | 200DB | 7.0000 | 112 | |||
| ASSETS PRIOR TO 2011 | 1997-05-01 | 36,292 | 36,292 | 200DB | 5.0000 | ||||
| 2016 FORD TRANSIT VAN | 2016-05-16 | 27,444 | 9,260 | 200DB | 5.0000 | 3,350 | |||
| IPHONE | 2018-09-13 | 1,055 | 200DB | 7.0000 | 151 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BALANCED FUND CL A | 2009-11 | PURCHASE | 2018-01 | 15,000 | 7,419 | 7,581 | ||||
| AMERICAN BALANCED FUND CL A | 2009-11 | PURCHASE | 2018-07 | 20,000 | 9,978 | 10,022 | ||||
| CAPITAL INCOME BUILDER FUND CL A | 2009-10 | PURCHASE | 2018-01 | 30,000 | 21,430 | 8,570 | ||||
| CAPITAL INCOME BUILDER FUND CL A | 2009-10 | PURCHASE | 2018-04 | 4,063 | 3,020 | 1,043 | ||||
| CAPITAL INCOME BUILDER FUND CL A | 2009-11 | PURCHASE | 2018-04 | 42,343 | 31,480 | 10,863 | ||||
| CAPITAL INCOME BUILDER FUND - CL A | 2009-12 | PURCHASE | 2018-04 | 6,111 | 4,543 | 1,568 | ||||
| CAPITAL INCOME BUILDER FUND - CL A | 2009-12 | PURCHASE | 2018-04 | 7,484 | 5,564 | 1,920 | ||||
| CAPITAL INCOME BUILDER FUND CL A | 2009-12 | PURCHASE | 2018-07 | 20,000 | 14,962 | 5,038 | ||||
| THE INCOME FUND OF AMERICA - CL A | 2009-12 | PURCHASE | 2018-01 | 15,000 | 9,531 | 5,469 | ||||
| THE INCOME FUND OF AMERICA CL A | 2009-12 | PURCHASE | 2018-07 | 7,917 | 5,218 | 2,699 | ||||
| THE INCOME FUND OF AMERICA - CL A | 2009-12 | PURCHASE | 2018-07 | 6,812 | 4,489 | 2,323 | ||||
| THE INCOME FUND OF AMERICA - CL A | 2010-01 | PURCHASE | 2018-07 | 5,270 | 3,473 | 1,797 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITY - LARGE CAP | 426,591 | 426,591 |
| US EQUITY - MID CAP | 13,468 | 13,468 |
| INTERNATIONAL DEVELOPED MARKETS | 191,878 | 191,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | FMV | 501,047 | 501,047 |
| OTHER INVESTMENTS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 67,843 | 51,776 | 16,067 | 16,067 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 173,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 983 | 320 | ||
| BANK FEES | 6 | 6 | ||
| OFFICE EQUIPMENT & SUPPLIES | 494 | 494 | ||
| STORAGE | 1,500 | 1,500 | ||
| MEMBERSHIP DUES | 174 | 173 | ||
| POSTAGE | 185 | 184 | ||
| OFFICE MAINTENANCE | 2,582 | 2,582 | ||
| STATE FILING FEES | 15 | 15 | ||
| VOLUNTEER MEALS | 180 | 180 | ||
| INSURANCE | 3,148 | 3,148 | ||
| BOND PREMIUM AMORTIZATION | 37 | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 353 | 353 | 353 |