| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2017-06-22 | 933 | 156 | S/L | 3.0000 | 311 | |||
| TWO I-PADS | 2017-05-10 | 191 | 25 | S/L | 5.0000 | 39 | |||
| TWO LAPTOPS | 2017-05-10 | 1,486 | 198 | S/L | 5.0000 | 297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,060,845 | 1,060,845 |
| T. ROWE PRICE HIGH YIELD | 223,284 | 223,284 |
| T. ROWE PRICE SHORT TERM | 225 | 225 |
| VANGUARD INFLATION | 147,844 | 147,844 |
| VANGUARD TOTAL BOND | 1,058,442 | 1,058,442 |
| AMERICAN FD EUROPACIFIC | 658,489 | 658,489 |
| DIAMOND HILL SMALL MID | 407,603 | 407,603 |
| HARBOR CAP APPRECIATION | 529,988 | 529,988 |
| VANGUARD EQUITY INCOME | 867,594 | 867,594 |
| VANGUARD EXTENDED | 372,615 | 372,615 |
| VANGUARD TOTAL INTL STK | 656,683 | 656,683 |
| VANGUARD 500 INDEX FD | 1,355,977 | 1,355,977 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,610 | 1,026 | 1,584 | 1,584 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS FMV | 847,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 198 | 198 | ||
| INSURANCE | 820 | 656 | 164 | |
| INVESTMENT MANAGEMENT FEES | 10,210 | 10,210 | ||
| OFFICE EXPENSE & SUPPLIES | 2,859 | 2,287 | 572 | |
| PAYROLL SERVICE FEE | 849 | 424 | 425 |
| Description | Amount |
|---|---|
| CAPITAL CONTRIBUTIONS | 4,889 |
| ROUNDING ADJUSTMENT | -1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 7,361 |