| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,000 | 10,000 | 10,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF MULTI-ASSET FUND | FMV | 2,587,478 | 2,587,478 |
| UBS BUSINESS ACCOUNT | FMV | 4,019,308 | 4,019,308 |
| VULCAN VALUE FUND | FMV | 495,190 | 495,190 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 1,442,941 | 896,765 | 546,176 | 546,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 972 | 0 | 972 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 271,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES AND MAINTENANCE | 227,369 | 0 | 227,369 | 0 |
| COMPUTER SYSTEM | 55,176 | 0 | 55,176 | 0 |
| SWIM MEET FEES | 16,445 | 0 | 16,445 | 0 |
| PROFESSIONAL DEVELOPMENT | 7,242 | 0 | 7,242 | 0 |
| PAYROLL PROCESSING | 7,944 | 0 | 7,944 | 0 |
| SWIM TEAM | 126,415 | 0 | 106,391 | 0 |
| INSURANCE | 113,656 | 0 | 113,656 | 0 |
| BANK FEES | 844 | 844 | 0 | 0 |
| OFFICE EXPENSES | 34,473 | 0 | 34,473 | 0 |
| RECRUITING FEE | 9,817 | 0 | 9,817 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP | 1,069,479 | 1,069,479 | |
| DAILY PASS | 338,179 | 338,179 | |
| SWIM LESSON | 193,014 | 193,014 | |
| MASTER SWIM | 26,485 | 26,485 | |
| GROUP WELLNESS | 17,836 | 17,836 | |
| SWIM TEAM | 403,388 | 403,388 | |
| SWIM MEET | 57,607 | 57,607 | |
| PERSONAL TRAINING | 154,918 | 154,918 | |
| OTHER REVENUE | 153,288 | 153,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 8,992 | 0 | 8,992 | 0 |