| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC GLOBAL NOTE 3% | 9,828 | 9,828 |
| CISCO SYSTEMS INC SENIOR NOTE 2.9% | 10,017 | 10,017 |
| TARGET CORP SR GLBL 2.3% | 14,952 | 14,952 |
| BB&T CORP FR 2.45% | 9,930 | 9,930 |
| SIMON PROPERTY GROUP LP SENIOR GLOBAL NOTE 2.5% | 4,946 | 4,946 |
| AFLAC INC SR NOTE 3.625% | 10,033 | 10,033 |
| ORACLE CORP SENIOR NOTE 2.5% | 9,733 | 9,733 |
| MORGAN STANLEY SENIOR NOTE 5.5% | 10,480 | 10,480 |
| BLACKROCK INC SR NT 3.5% | 15,162 | 15,162 |
| INTEL CORP SR NOTE 2.7% | 14,775 | 14,775 |
| JPMORGAN CHASE & CO SENIOR NOTE 3.3% | 9,523 | 9,523 |
| DU PONT E I DE NEMOURS & CO SENIOR NOTE 2.8% | 14,667 | 14,667 |
| BERKSHIRE HATHAWAY FINANCE CORP FIN CORP FR 3% | 14,966 | 14,966 |
| PEPSICO INC SENIOR NOTE 3% | 5,012 | 5,012 |
| GENERAL ELECTRIC CAPITAL CORP MTN BE FR 3.1% | 13,997 | 13,997 |
| SALESFORCE.COM INC SR NT 3.7% | 10,053 | 10,053 |
| WELLS FARGO CO 3.55% | 14,533 | 14,533 |
| RIO TINTO FINANCE USA LTD SR GLBL NT 3.75% | 10,041 | 10,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T. ROWE PRICE MID-CAP GROWTH FUND | FMV | 66,442 | 66,442 |
| VANGUARD INTERNATIONAL EXPLORER FUND #126 | FMV | 39,717 | 39,717 |
| JPMORGAN MID CAP VALUE | FMV | 64,042 | 64,042 |
| DFA US LARGE CAP VALUE | FMV | 160,451 | 160,451 |
| FEDERATED STRATEGIC VALUE FUND | FMV | 156,091 | 156,091 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL | FMV | 54,746 | 54,746 |
| DFA US SMALL CAP | FMV | 65,348 | 65,348 |
| PRINCIPAL HIGH YIELD INSTL | FMV | 44,400 | 44,400 |
| VANGUARD TOTAL BOND INDEX FD INSTL | FMV | 87,475 | 87,475 |
| VANGUARD SHORT-TERM INVESTMENT ADMIRAL FUND | FMV | 48,699 | 48,699 |
| PRINCIPAL DEVERSIFIED REAL ASSET INSTL | FMV | 39,886 | 39,886 |
| VANGUARD INTERNATIONAL GROWTH ADM | FMV | 130,959 | 130,959 |
| DODGE & COX INCOME FUND | FMV | 90,275 | 90,275 |
| DFA US LARGE CAP GROWTH INSTL | FMV | 128,885 | 128,885 |
| EIC POLEN GROWTH FUND INSTITUTIONAL CLASS | FMV | 131,829 | 131,829 |
| VANGUARD 500 INDEX ADMIRAL | FMV | 273,466 | 273,466 |
| PIMCO FOREIGN BOND (USD-HEDGED) I | FMV | 43,268 | 43,268 |
| HARTFORD SCHRODERS INTERNATIONAL MULTI-CAP VALUE FUND CLASS | FMV | 195,430 | 195,430 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | FMV | 106,172 | 106,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION | 20 | 20 | 0 | |
| PROFESSIONAL FEES | 2,000 | 2,000 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN SECURITIES CARRIED AT MKT VALUE | 296,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,569 | 20,569 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 0 | 0 | 0 | |
| FOREIGN TAXES | 921 | 921 | 0 |