| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,095 | 1,048 | 1,047 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED ULT BOND | 16,835 | 16,737 |
| BLACKROCK STRATEGIC INCOME OPPS K | 33,622 | 33,037 |
| DODGE & COX INCOME | 184,000 | 182,760 |
| VANGUARD INFLATION-PROTECTED SECURITIES ADM | 33,622 | 32,558 |
| VANGUARD SHORT-TERM INVESTMENT GRADE ADM | 67,000 | 66,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 GROWTH INDEX FUND | 107,955 | 129,275 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX FUND | 9,002 | 23,330 |
| ISHARES S&P SMALLCAP 600 GROWTH | 14,304 | 12,100 |
| WISDOMTREE MIDCAP DIVIDEND FUND | 6,679 | 21,825 |
| MERGER INSTITUTIONAL | 21,017 | 20,962 |
| ISHARES TR S&P SMALLCAP INDEX FD | 13,593 | 11,161 |
| ISHARES CORE MSCI EAFE ETF | 75,876 | 66,000 |
| ISHARES CORE MSCI EMERGING | 32,451 | 29,233 |
| VANGUARD VALUE ETF | 124,764 | 117,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT - METRO CENTER | 47,348 | 47,348 | 0 | |
| FURNITURE & FIXTURES - METRO CENTER | 55,499 | 54,175 | 1,324 | 1,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 640 | 0 | 0 | |
| ILLINOIS FILING FEE | 15 | 0 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 46 | 0 | 46 |