| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY BROKERAGE SERVICES | AT COST | 6,535,309 | 6,535,309 |
| DORCHESTER CAPITAL INTERNATIONAL | AT COST | 27,240 | 27,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE - MAUI PREPARATORY ACADEMY | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 481,885 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & LICENSES | 30 | 30 | 0 | |
| 2% PORTFOLIO DEDUCTION - FIDELITY BROKERAGE SERVICES 663-132006 | 25,540 | 25,540 | 0 | |
| INVESTMENT INTEREST EXPENSE - FIDELITY BROKERAGE SERVICES 663-130778 | 17 | 17 | 0 | |
| FEDERAL INCOME TAX PAID | 529 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 40,000 | 40,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,924 | 4,924 | 0 |