| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER, KELLY & IRWIN, LTD | 6,000 | 0 | 0 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LATH HOUSE (STONE WALL) | 1999-12-31 | 7,251 | 4,356 | SL | 30.0000 | 242 | |||
| FENCING | 1999-07-15 | 13,646 | 12,532 | SL | 20.0000 | 682 | |||
| HORSE FENCING | 2000-09-29 | 1,656 | 1,432 | SL | 20.0000 | 83 | |||
| HORSE FENCING - 2001 | 2001-06-21 | 2,762 | 2,277 | SL | 20.0000 | 138 | |||
| BARN IMPROVEMENTS | 2004-05-04 | 3,364 | 3,062 | SL | 15.0000 | 224 | |||
| CABIN ROOF | 2004-06-17 | 768 | 689 | SL | 15.0000 | 51 | |||
| DEER FENCING | 2004-03-17 | 5,491 | 5,033 | SL | 15.0000 | 366 | |||
| HORSE FENCING | 2004-07-10 | 6,761 | 6,088 | SL | 15.0000 | 451 | |||
| PROPAGATION FENCING | 2004-08-12 | 559 | 497 | SL | 15.0000 | 37 | |||
| COTTAGE ROOF | 2005-08-02 | 8,290 | 6,866 | SL | 15.0000 | 553 | |||
| BARN ROOF | 2006-08-04 | 37,156 | 28,279 | SL | 15.0000 | 2,477 | |||
| BARN PORCH | 2006-10-05 | 12,849 | 9,641 | SL | 15.0000 | 857 | |||
| PROPERTY FENCE | 2006-06-29 | 84,997 | 65,159 | SL | 15.0000 | 5,666 | |||
| MAIN HOUSE ROOF | 2007-03-12 | 1,879 | 1,354 | SL | 15.0000 | 125 | |||
| BARN FACADE | 2007-05-15 | 18,000 | 12,800 | SL | 15.0000 | 1,200 | |||
| BARN FLOORS | 2007-06-21 | 1,006 | 704 | SL | 15.0000 | 67 | |||
| PLANT FENCING | 2008-09-01 | 960 | 597 | SL | 15.0000 | 64 | |||
| PIT HOUSE ROOF AND DOOR | 2010-10-14 | 3,500 | 1,689 | SL | 15.0000 | 233 | |||
| COTTAGE RENOVATION | 2010-12-16 | 3,845 | 1,792 | SL | 15.0000 | 256 | |||
| ALPACA GRAZING FENCE | 2010-11-18 | 668 | 319 | SL | 15.0000 | 45 | |||
| COTTAGE RENOVATION | 2011-04-26 | 1,525 | 680 | SL | 15.0000 | 102 | |||
| PITHOUSE | 2011-10-06 | 3,787 | 1,575 | SL | 15.0000 | 252 | |||
| MASONRY | 2011-09-15 | 5,136 | 2,166 | SL | 15.0000 | 342 | |||
| REFIGERATOR & FREEZER | 2012-06-28 | 1,378 | 1,083 | SL | 7.0000 | 197 | |||
| FENCE | 2013-07-25 | 2,735 | 804 | SL | 15.0000 | 182 | |||
| DISHWASHER | 2013-01-17 | 2,145 | 1,505 | SL | 7.0000 | 306 | |||
| COTTAGE RENOVATION | 2014-12-18 | 4,270 | 855 | SL | 15.0000 | 285 | |||
| PRESSURE TANK | 2014-02-11 | 1,472 | 823 | SL | 7.0000 | 210 | |||
| GENERATOR | 2014-03-06 | 2,904 | 1,591 | SL | 7.0000 | 415 | |||
| MAIN HOUSE ROOF | 2015-09-10 | 4,865 | 756 | SL | 15.0000 | 324 | |||
| COMPUTER FOR FH | 2015-06-30 | 1,390 | 695 | SL | 5.0000 | 278 | |||
| WELL PUMP | 2016-08-04 | 2,018 | 408 | SL | 7.0000 | 288 | |||
| COTTAGE RENOVATION | 2017-10-01 | 82,492 | 1,375 | SL | 15.0000 | 5,499 | |||
| EXHIBIT ROOM | 2018-10-18 | 8,723 | SL | 15.0000 | 97 | ||||
| CHIPPER | 2018-07-18 | 3,749 | SL | 7.0000 | 223 | ||||
| LIBRARY SOFA | 2018-10-18 | 2,339 | SL | 7.0000 | 56 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 3,037,132 | 3,037,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 276,562 | 276,562 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,527 | 19,769 | 2,758 | 2,284 |
| Machinery and Equipment | 131,043 | 120,934 | 10,109 | 10,109 |
| Buildings | 236,923 | 234,270 | 2,653 | 2,653 |
| Improvements | 468,765 | 336,734 | 132,031 | 132,030 |
| Land | 1,928,606 | 1,928,606 | 1,928,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 10,882 | 10,882 | ||
| EDUCATION: LIBRARY & RESEARCH | 9,051 | 9,051 | ||
| EQUIPMENT: REPAIRS & MAINTENANCE | 1,688 | 1,688 | ||
| PAYROLL SERVICE FEE | 2,603 | 2,603 | ||
| PROFESSIONAL BOTANICAL & HORTICULTURAL | 11,926 | 11,926 | ||
| SPECIAL EVENT EXPENSES | 12,087 | 12,087 | ||
| TELEPHONE/INTERNET SERVICE | 5,287 | 5,287 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 16,267 | ||
| MEMBERSHIP DUES | 19,220 | ||
| OTHER MISCELLANEOUS INC | 5,384 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED MEMBERSHIP DUES | 4,229 | 5,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 180 | 180 | 180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,213 | 4,213 | ||
| FOREIGN TAXES | 514 | 514 | 514 | |
| PAYROLL TAXES | 4,060 | 4,060 | ||
| REAL ESTATE TAXES | 210 | 210 |