| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,860 | 3,860 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP EXPENDITURES | 2012-09-12 | 29,666 | 10,549 | 180.000000000000 | 1,978 | 0 | 12,527 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP EXPENDITURES | 29,666 | 12,527 | 17,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES REFUNDABLE | 729 | 632 | 729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 18,919 | 0 | 0 | |
| BANK FEES | 33 | 0 | 0 | |
| AMORTIZATION | 1,978 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO DAVID WARNOCK | 96,462 | 96,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 64,000 | 0 | 0 | |
| MARKETING | 2,112 | 0 | 0 | |
| OUTSIDE CONTRACT SERVICES | 9,190 | 0 | 0 |
| Name | Address |
|---|---|
| DAVID WARNOCK |
500 E PRATT STREET SUITE 1200 BALTIMORE,MD21202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON INVESTMENT INCOME | 97 | 0 | 0 |