| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,175 | 1,087 | 1,088 | 1,088 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2012-07-25 | 1,165 | 1,165 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-12-15 | 1,589 | 1,589 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2008-01-01 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACHINERY AND EQUIPMENT | 2008-01-01 | 2,811 | 2,811 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-06-30 | 3,145 | 1,300 | 200DB | 5.000000000000 | 181 | 0 | 629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 390 SHS ALTRIA GROUP INC | 19,262 | 19,262 |
| 100 SHS AMAZON.COM INC | 150,197 | 150,197 |
| 210 SHS APPLE INC | 33,125 | 33,125 |
| 150 SHS BLACKROCK INC | 58,923 | 58,923 |
| 300 SHS ECOLAB INC | 44,205 | 44,205 |
| 268 SHS ENBRIDGE INC. | 8,329 | 8,329 |
| 655 SHS HOME DEPOT INC | 112,542 | 112,542 |
| 231 SHS PFIZER INC | 10,083 | 10,083 |
| 275 SHS VERIZON COMMUNICATIONS | 15,461 | 15,461 |
| 600 SHS VISA INC CL A COMMON STOCK | 79,164 | 79,164 |
| 900 SHS AT&T INC | 25,686 | 25,686 |
| 300 SHS JOHNSON & JOHNSON | 38,715 | 38,715 |
| 950 UNITS KINDER MORGAN | 14,611 | 14,611 |
| 320 SHS MCDONALDS CORP | 56,822 | 56,822 |
| 640 SHS MICROSOFT CORP | 65,005 | 65,005 |
| 330 SHS PROCTER & GAMBLE CO | 30,334 | 30,334 |
| 320 SHS SMUCKER J M COMPANY | 29,917 | 29,917 |
| 250 SHS FORTIVE CORP | 16,915 | 16,915 |
| 370 SHS JP MORGAN CHASE & CO | 36,119 | 36,119 |
| 350 MARRIOTT INTL INC. | 37,996 | 37,996 |
| 1250 SHS BANK OF AMERICA CORP | 30,800 | 30,800 |
| 250 SHS HONEYWELL INTERNATIONAL | 33,030 | 33,030 |
| 650 SHS PROGRESSIVE CORP | 39,215 | 39,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1536 UNITS ENERGY TRANSFER PARTNERS LP | FMV | 20,291 | 20,291 |
| 740 UNITS ENTERPRISE PRODUCTS PARTNERS LP | FMV | 18,197 | 18,197 |
| 315 UNITS ONEOK INC | FMV | 16,994 | 16,994 |
| 380 UNITS PLAINS ALL AMERICAN PIPELINE LP | FMV | 7,615 | 7,615 |
| 350 UNITS WESTERN GAS PARTNERS LP | FMV | 14,781 | 14,781 |
| 408 UNITS MPLX LP | FMV | 12,362 | 12,362 |
| 752 SHS WILLIAMS COS INC. | FMV | 16,582 | 16,582 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,165 | 1,165 | 0 | |
| COMPUTER | 1,589 | 1,589 | 0 | |
| FURNITURE AND FIXTURES | 703 | 703 | 0 | |
| MACHINERY AND EQUIPMENT | 2,811 | 2,811 | 0 | |
| COMPUTER | 3,145 | 3,054 | 91 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS / LOSSES | 108,891 |
| PTP BASIS ADJUSTMENT | 5,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 88 | 0 | 88 | 0 |
| SOFTWARE AND TRAINING | 1,545 | 0 | 0 | 1,545 |
| INSURANCE | 993 | 0 | 0 | 993 |
| FILING FEES | 45 | 0 | 0 | 45 |
| OFFICE AND ADMIN EXPENSE | 89 | 0 | 45 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 18,517 | 18,517 | 18,517 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 598 | 0 | 0 | 598 |