| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 20,777 | 0 | 0 | 20,777 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACCOUNTING SOFTWARE | 2005-06-21 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER(3)-WORKROOM, HP LAPTOP | 2005-07-03 | 3,727 | 3,727 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SERVER SOFTWARE | 2013-01-01 | 540 | 540 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2005-06-13 | 359,833 | 242,891 | SL | 40.000000000000 | 8,996 | 8,996 | 0 | |
| PARKING LOT ADDITION | 2005-06-15 | 20,987 | 20,987 | SL | 20.000000000000 | 0 | 0 | 0 | |
| SERVER | 2013-01-01 | 12,024 | 12,024 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET/LINOLEUM-NORTHCUTT | 2013-01-31 | 13,083 | 9,345 | SL | 7.000000000000 | 1,869 | 1,869 | 0 | |
| 2013 FORD EXPLORER | 2013-02-12 | 38,781 | 38,781 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MELODIE PC | 2014-06-30 | 1,008 | 807 | SL | 5.000000000000 | 201 | 201 | 0 | |
| 3 PCS (JOHN/JULIE/ETHEL) | 2014-12-31 | 4,387 | 3,509 | SL | 5.000000000000 | 219 | 219 | 0 | |
| DELL LAPTOP | 2014-12-31 | 673 | 539 | SL | 5.000000000000 | 134 | 134 | 0 | |
| SIDEWALK, PICNIC PAD | 2015-10-08 | 4,332 | 722 | SL | 15.000000000000 | 289 | 289 | 0 | |
| CABLE/ELEC/LED FIXTURE INSTALL | 2016-10-11 | 1,793 | 98 | SL | 27.500000000000 | 65 | 65 | 0 | |
| INTAACT ACCOUNTING SOFTWARE | 2016-03-11 | 8,730 | 4,365 | SL | 3.000000000000 | 2,910 | 2,910 | 0 | |
| PROJECTOR | 2016-07-28 | 906 | 272 | SL | 5.000000000000 | 181 | 181 | 0 | |
| HVAC UNIT, SOUTH SIDE | 2017-06-21 | 7,162 | 130 | SL | 27.500000000000 | 260 | 260 | 0 | |
| POSTAGE MACHINE | 2017-04-05 | 1,826 | 274 | SL | 5.000000000000 | 365 | 365 | 0 | |
| XEROX C8045H2 COPIER | 2017-11-30 | 12,414 | 207 | SL | 5.000000000000 | 2,483 | 2,483 | 0 | |
| SAMSUNG REFRIGERATOR | 2017-12-28 | 1,228 | SL | 5.000000000000 | 246 | 246 | 0 | ||
| LAND | 1990-01-01 | 147,457 | L | 0 | 0 | 0 | |||
| SPRINKLER SYSTEM REPLACEMENT | 2018-12-31 | 2,520 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| HVAC UNIT, 2 OF 3 | 2018-12-31 | 7,162 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| HVAC UNIT, 3 OF 3 | 2018-12-31 | 8,018 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| 2018 FORD EXPLORER | 2018-12-03 | 36,443 | SL | 5.000000000000 | 607 | 607 | 0 | ||
| 3 PCS (JOHN/JULIE/ETHEL) | 2018-03-20 | 3,974 | SL | 5.000000000000 | 596 | 596 | 0 | ||
| BECKY PC | 2018-12-31 | 1,030 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSITION OF ASSETS | 2014-12 | PURCHASED | 2018-03 | 4,387 | 0 | -659 | 3,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 53,304,648 | 53,304,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | AT COST | 7,525,207 | 7,525,207 |
| MINERAL RIGHTS | AT COST | 716 | 716 |
| REAL ESTATE | AT COST | 16 | 16 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACCOUNTING SOFTWARE | 6,000 | 6,000 | 0 | |
| COMPUTER(3)-WORKROOM, HP LAPTOP | 3,727 | 3,727 | 0 | |
| SERVER SOFTWARE | 540 | 540 | 0 | |
| BUILDING | 359,833 | 251,887 | 107,946 | |
| PARKING LOT ADDITION | 20,987 | 20,987 | 0 | |
| SERVER | 12,024 | 12,024 | 0 | |
| CARPET/LINOLEUM-NORTHCUTT | 13,083 | 11,214 | 1,869 | |
| MELODIE PC | 1,008 | 1,008 | 0 | |
| DELL LAPTOP | 673 | 673 | 0 | |
| SIDEWALK, PICNIC PAD | 4,332 | 1,011 | 3,321 | |
| CABLE/ELEC/LED FIXTURE INSTALL | 1,793 | 163 | 1,630 | |
| INTAACT ACCOUNTING SOFTWARE | 8,730 | 7,275 | 1,455 | |
| PROJECTOR | 906 | 453 | 453 | |
| HVAC UNIT, SOUTH SIDE | 7,162 | 390 | 6,772 | |
| POSTAGE MACHINE | 1,826 | 639 | 1,187 | |
| XEROX C8045H2 COPIER | 12,414 | 2,690 | 9,724 | |
| SAMSUNG REFRIGERATOR | 1,228 | 246 | 982 | |
| LAND | 147,457 | 0 | 147,457 | |
| SPRINKLER SYSTEM REPLACEMENT | 2,520 | 0 | 2,520 | |
| HVAC UNIT, 2 OF 3 | 7,162 | 0 | 7,162 | |
| HVAC UNIT, 3 OF 3 | 8,018 | 0 | 8,018 | |
| 2018 FORD EXPLORER | 36,443 | 607 | 35,836 | |
| 3 PCS (JOHN/JULIE/ETHEL) | 3,974 | 596 | 3,378 | |
| BECKY PC | 1,030 | 0 | 1,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL EXPENSE | 16,783 | 0 | 0 | 16,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENTAILED BEQUESTS | 15 | 15 | 15 |
| INSURANCE POLICIES | 4 | 4 | 4 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS | 12,865,673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 199 | 0 | 0 | 199 |
| BANK CHARGES | 1,765 | 0 | 0 | 1,765 |
| COMPUTER EXPENSE | 10,421 | 0 | 0 | 10,421 |
| INSURANCE | 21,742 | 0 | 0 | 21,742 |
| MANAGEMENT FEE | 266,651 | 266,651 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 1,548 | 0 | 0 | 1,548 |
| OFFICE SUPPLIES | 13,992 | 0 | 0 | 13,992 |
| POSTAGE | 5,183 | 0 | 0 | 5,183 |
| PROPERTY MAINTENANCE | 12,617 | 0 | 0 | 12,617 |
| REPAIRS AND EQUIPMENT | 650 | 0 | 0 | 650 |
| TELEPHONE | 7,538 | 0 | 0 | 7,538 |
| TRAINING AND MEMBERSHIPS | 3,492 | 0 | 0 | 3,492 |
| UTILITIES | 15,562 | 0 | 0 | 15,562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,217,060 | 1,217,060 | |
| FIDUCIARY FEE INCOME | 210 | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,764 | 3,764 | 0 | 0 |
| MINERAL TAXES | 1,389 | 1,389 | 0 | 0 |
| FEDERAL EXCISE TAX | 177,000 | 177,000 | 0 | 0 |