| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,401 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 120 N ILLINOIS AVE | 2016-06-28 | 26,547 | L | 0 | 0 | ||||
| OFFICE BUILDING - 120 N ILLINOIS AVE | 2016-06-28 | 238,918 | 9,444 | SL | 39.000000000000 | 6,126 | 6,126 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 120 N ILLINOIS AVE | 26,547 | 0 | 26,547 | |
| OFFICE BUILDING - 120 N ILLINOIS AVE | 238,918 | 15,570 | 223,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | FMV | 33,373 | 33,373 |
| AIR PRODUCTS & CHEMICLAS INC. | FMV | 39,212 | 39,212 |
| APPLE INC | FMV | 36,753 | 36,753 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | FMV | 95,556 | 95,556 |
| CARNIVAL CORP | FMV | 29,974 | 29,974 |
| CHEVRON CORP | FMV | 37,859 | 37,859 |
| CHUBB LIMITED | FMV | 37,333 | 37,333 |
| CISCO SYSTEMS INC | FMV | 39,084 | 39,084 |
| CME GROUP INC | FMV | 46,466 | 46,466 |
| DOUBLELINE | FMV | 159,235 | 159,235 |
| EATON CORP | FMV | 34,330 | 34,330 |
| HOME DEPOT INC | FMV | 37,285 | 37,285 |
| JANUS HENDERSON | FMV | 82,285 | 82,285 |
| JP MORGAN CHASE & COMPANY | FMV | 35,241 | 35,241 |
| MARATHON PETE CORP | FMV | 32,751 | 32,751 |
| MERCK & CO | FMV | 56,849 | 56,849 |
| MICROCHIP TECH | FMV | 29,487 | 29,487 |
| MICROSOFT CORP | FMV | 45,605 | 45,605 |
| MOTOROLA SOLUTIONS INC | FMV | 42,910 | 42,910 |
| PFIZER INC. | FMV | 48,757 | 48,757 |
| PIMCO INCOME | FMV | 206,901 | 206,901 |
| SVB FINL GROUP | FMV | 30,007 | 30,007 |
| UNION PACIFIC CORP | FMV | 39,949 | 39,949 |
| VERIZON | FMV | 48,293 | 48,293 |
| WALMART INC | FMV | 38,378 | 38,378 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 144,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 30 | 0 | 0 | |
| SUPPLIES | 64 | 0 | 0 | |
| ADVERTISING | 341 | 0 | 0 | |
| MAINTENANCE | 5,700 | 5,700 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 14,787 | 14,787 | 0 | |
| PROGRAM DIRECTOR | 8,500 | 0 | 0 | |
| WEBSITE | 2,220 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORGEIN INVESTMENT TAXES | 769 | 769 | 0 |