| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00037BAB8 ABB FINANCE USA INC | 4,859 | 5,022 |
| 00206RAJ1 AT&T INC 5 1/2% FEB | ||
| 023135AL0 AMAZON.COM INC 2.600 | 2,994 | 3,000 |
| 02665WAH4 AMERICAN HONDA FINAN | 4,991 | 4,995 |
| 03064VAE8 AMERICREDIT AUTOMOBI | ||
| 03076CAH9 AMERIPRISE FINANCIAL | 10,081 | 9,764 |
| 037411AX3 APACHE CORP 3.625% 0 | 4,195 | 4,048 |
| 05531FAU7 BB&T CORPORATION MTN | 10,130 | 9,989 |
| 05574LPT9 BNP PARIBAS MTN 2.70 | ||
| 06406HCR8 BANK OF NEW YORK MEL | ||
| 09247XAL5 BLACKROCK INC 3.500% | 5,299 | 5,176 |
| 12572QAE5 CME GROUP INC 3% SEP | 4,985 | 5,056 |
| 172967HU8 CITIGROUP INC 2.500% | 6,064 | 5,998 |
| 26884ABA0 ERP OPERATING LP 3.0 | 5,139 | 5,055 |
| 278058DD1 EATON CORP NOTES 5.6 | ||
| 278642AE3 EBAY INC 2.6% JUL 15 | ||
| 29364DAR1 ENTERGY ARKANSAS INC | 4,011 | 4,022 |
| 313586RC5 FNMA ZERO CPN 10/09/ | 4,936 | 4,945 |
| 3135G0WJ8 FNMA 0.875% 05/21/18 | ||
| 3137EACA5 FHLMC 3.750% 03/27/2 | ||
| 3137EADB2 FHLMC MTN 2.375% 01/ | 67,622 | 65,142 |
| 36211BEL4 GNMA 507839 6.5% 04/ | 3,916 | 4,346 |
| 375558AW3 GILEAD SCIENCES INC | 5,280 | 5,153 |
| 377372AD9 GLAXOSMITHKLINE CAP | ||
| 38141GVR2 GOLDMAN SACHS GROUP | 1,986 | 2,060 |
| 404280AL3 HSBC HOLDINGS PLC 4. | 10,786 | 10,512 |
| 404280AN9 HSBC HOLDINGS PLC 4% | 4,251 | 4,120 |
| 46132FAA8 INVESCO FINANCE PLC | ||
| 46132FAB6 INVESCO FINANCE PLC | 10,372 | 10,372 |
| 534187BC2 LINCOLN NATIONAL COR | 5,391 | 5,175 |
| 55273E640 MFS EMERGING MKTS DE | ||
| 553794AC2 MUFG AMERICAS HLDGS | 8,084 | 7,864 |
| 56501RAB2 MANULIFE FINANCIAL C | 5,529 | 5,146 |
| 594918AT1 MICROSOFT CORP 2.375 | 4,983 | 4,971 |
| 61747WAL3 MORGAN STANLEY 5 1/2 | ||
| 637432LR4 NATIONAL RURAL UTIL | ||
| 63946BAE0 NBCUNIVERSAL MEDIA L | 5,422 | 5,157 |
| 665772CK3 NORTHERN STATES PWR- | 5,005 | 4,985 |
| 670346AM7 NUCOR CORP 4.000% 08 | 5,226 | 5,228 |
| 674599BY0 OCCIDENTAL PETROLEUM | 5,175 | 5,088 |
| 064159HM1 BANK OF NOVA SCOTIA | 9,945 | 9,960 |
| 13974MAD8 CAPITAL AUTO RECEIVA | 17,337 | 17,326 |
| 43814NAC9 HONDA AUTO RECEIVABL | ||
| 693475AL9 PNC FINANCIAL SERVIC | 10,024 | 10,009 |
| 74251VAH5 PRINCIPAL FINANCIAL | 9,940 | 10,011 |
| 857477AL7 STATE STREET CORP 3. | 1,997 | 2,019 |
| 857477AM5 STATE STREET CORP 3. | ||
| 863667AH4 STRYKER CORP 3.375% | ||
| 867914AZ6 SUNTRUST BANKS SR NO | ||
| 88166JAA1 TEVA PHARM FIN IV BV | ||
| 89114QBG2 TORONTO-DOMINION BAN | 5,990 | 5,944 |
| 89153UAF8 TOTAL CAPITAL CANADA | ||
| 893526DM2 TRANS-CANADA PIPELIN | 4,898 | 4,937 |
| 893526BY8 TRANSCANADA PIPELINE | 7,585 | 5,550 |
| 89417EAE9 TRAVELERS COS INC SR | ||
| 911312AQ9 UNITED PARCEL SERVIC | 9,791 | 9,945 |
| 91324PBT8 UNITEDHEALTH GROUP I | 3,139 | 3,048 |
| 91324PBM3 UNITEDHEALTH GROUP I | 7,645 | 7,099 |
| 91159JAA4 US BANCORP MTN 2.95% | 5,139 | 5,027 |
| 912828UL2 US TREAS 1.375% 01/3 | ||
| 912828P46 US TREAS 1.625% 02/1 | 102,461 | 99,955 |
| 912828R36 US TREAS 1.625% 05/1 | 110,085 | 109,232 |
| 912828WW6 US TREAS 1.625% 07/3 | 40,571 | 39,917 |
| 912828SV3 US TREAS 1.75% 05/15 | ||
| 912828VB3 US TREAS 1.75% 05/15 | 59,950 | 63,707 |
| 912828RP7 US TREAS 1.75% 10/31 | ||
| 912828UN8 US TREAS 2% 02/15/23 | 62,391 | 59,442 |
| 912828WN6 US TREAS 2% 05/31/21 | 40,517 | 39,784 |
| 912828RR3 US TREAS 2% 11/15/21 | 77,959 | 74,561 |
| 912828A42 US TREAS 2% 11/30/20 | 31,200 | 29,850 |
| 912828XB1 US TREAS 2.125% 05/1 | 59,716 | 59,210 |
| 912828VS6 US TREAS 2.5% 08/15/ | 20,688 | 20,189 |
| 912828B66 US TREAS 2.75% 02/15 | 53,650 | 51,057 |
| 912828LY4 US TREAS 3.375% 11/1 | 127,413 | 125,610 |
| 912828PX2 US TREAS 3.625% 02/1 | 102,154 | 92,081 |
| 912828JR2 US TREAS 3.75% 11/15 | ||
| 912828GS3 US TREAS 4.5% 05/15/ | ||
| 92203J308 VANGUARD TOTAL INTL | 382,341 | 391,654 |
| 92343VCN2 VERIZON COMMUNICATIO | ||
| 927804FQ2 VIRGINIA ELEC & POWE | 7,166 | 7,165 |
| 94974BFJ4 WELLS FARGO & COMPAN | 6,997 | 7,077 |
| 961214BK8 WESTPAC BANKING CORP | 7,994 | 8,093 |
| 256210105 DODGE & COX INCOME F | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 922907878 VANGUARD INTM TRM T/ | ||
| 02209SAN3 ALTRIA GROUP INC 2.8 | 5,063 | 4,977 |
| 03065JAF1 AMERICREDIT AUTOMOBI | ||
| 05348EAV1 AVALONBAY COMMUNITIE | 5,186 | 5,122 |
| 05348EBC2 AVALONBAY COMMUNITIE | 4,983 | 5,012 |
| 05565QDL9 BP CAPITAL MARKETS P | ||
| 06051GGQ6 BANK OF AMERICA CORP | 20,012 | 19,860 |
| 084670BR8 BERKSHIRE HATHAWAY I | 5,103 | 5,014 |
| 136069TY7 CANADIAN IMPERIAL BA | ||
| 14040HBU8 CAPITAL ONE FINANCIA | 9,988 | 10,042 |
| 20030NBW0 COMCAST CORP 2.350% | 4,580 | 4,680 |
| 38141GWC4 GOLDMAN SACHS GROUP | 20,030 | 20,033 |
| 48121L114 JPMORGAN STRAT INC O | ||
| 4812C0126 JPMORGAN HIGH YIELD- | ||
| 6174468C6 MORGAN STANLEY 4.000 | 5,277 | 5,199 |
| 68233JAZ7 ONCOR ELECTRIC DELIV | 5,032 | 5,005 |
| 686330AJ0 ORIX CORP 3.700% 07/ | 5,059 | 5,079 |
| 686330AK7 ORIX CORP 3.250% 12/ | 14,364 | 15,069 |
| 74432QBG9 PRUDENTIAL FINANCIAL | 5,423 | 5,026 |
| 747525AU7 QUALCOMM INC 3.250% | 4,976 | 4,985 |
| 756109AU8 REALTY INCOME CORP 3 | 9,984 | 10,217 |
| 86562MAE0 SUMITOMO MITSUI FINL | 9,850 | 9,839 |
| 89153VAL3 TOTAL CAPITAL INTL S | 5,302 | 5,205 |
| 9128283D0 US TREAS 2.25% 10/31 | 40,195 | 39,864 |
| 912828N89 US TREAS 1.375% 01/3 | 29,613 | 29,523 |
| 912828X47 US TREAS 1.875% 04/3 | 50,099 | 49,461 |
| 949746SK8 WELLS FARGO & COMPAN | 10,133 | 10,014 |
| 98162QAC4 WORLD OMNI AUTO RECE | 39,996 | 40,207 |
| 464287457 ISHARES BARCLAYS 1-3 | 338,153 | 340,898 |
| 921937603 VANGUARD TOTAL BOND | 134,667 | 136,200 |
| 03065VAE7 AMERICREDIT AUTOMOBI | 14,682 | 14,730 |
| 048303CH2 ATLANTIC CITY ELEC 4 | 5,289 | 5,294 |
| 10373QAY6 BP CAP MARKETS AMER | 4,900 | 5,042 |
| 13607RAD2 CANADIAN IMPERIAL BK | 5,117 | 5,128 |
| 14315NAC4 CARMAX AUTO OWNER TR | 24,969 | 25,211 |
| 20030NBS9 COMCAST CORP 3.150% | 2,820 | 3,010 |
| 20030NCS8 COMCAST CORP 3.95% 1 | 2,996 | 3,140 |
| 209111FM0 CONSOLIDATED EDISON | 9,964 | 9,964 |
| 454889AS5 IN MI PWR SR NTS 3.8 | 4,984 | 5,206 |
| 45866FAC8 INTERCONTINENTALEXCH | 9,994 | 10,010 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 15,016 | 15,520 |
| 665859AP9 NORTHERN TRUST CORP | 2,109 | 2,111 |
| 717081ET6 PFIZER INC SR NTS 3. | 4,984 | 5,084 |
| 83002G207 SIX CIRCLES TAX AWAR | 131,285 | 131,285 |
| 857477AZ6 STATE STREET CORP VA | 4,848 | 4,983 |
| 863667AN1 STRYKER CORP 3.500% | 5,009 | 5,067 |
| 89153VAQ2 TOTAL CAP INTL SA 3. | 5,000 | 5,109 |
| 9128282R0 US TREAS 2.25% 08/15 | 47,182 | 49,219 |
| 9128283Y4 US TREAS 2.25% 02/29 | 24,956 | 24,966 |
| 912828L32 US TREAS 1.375% 08/3 | 107,267 | 108,599 |
| 976843BL5 WI PUB SVC SR NTS 3. | 4,997 | 5,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | ||
| 00724F101 ADOBE INC. | 2,431 | 21,694 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 21,084 | 53,482 |
| 02079K305 ALPHABET INC/CA-CL A | 9,702 | 23,979 |
| 09062X103 BIOGEN INC | ||
| 09247X101 BLACKROCK INC | ||
| 16119P108 CHARTER COMMUNICATIO | 16,121 | 23,756 |
| 20030N101 COMCAST CORP-CLASS A | 16,711 | 28,425 |
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 19,692 | 22,860 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 7,588 | 19,533 |
| 31620M106 FIDELITY NATIONAL IN | 9,308 | 17,042 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 45866F104 INTERCONTINENTAL EXC | 5,120 | 7,159 |
| 57636Q104 MASTERCARD INC-CLASS | 4,122 | 39,407 |
| 58933Y105 MERCK & CO. INC. | 21,850 | 24,951 |
| 65339F101 NEXTERA ENERGY INC | 12,538 | 16,722 |
| 65473P105 NISOURCE INC | 4,988 | 9,751 |
| 67103H107 O'REILLY AUTOMOTIVE | 7,034 | 10,600 |
| G0176J109 ALLEGION PLC | 7,594 | 11,511 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 9,183 | 20,094 |
| G47791101 INGERSOLL-RAND PLC | ||
| H1467J104 CHUBB LTD | 9,718 | 21,490 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 015351109 ALEXION PHARMACEUTIC | 8,081 | 8,168 |
| 23135106 AMAZON.COM INC | 12,594 | 63,575 |
| 26874784 AMERICAN INTERNATIONA | ||
| 32654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | 2,977 | 60,402 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 60505104 BANK OF AMERICA CORP | 15,416 | 34,617 |
| 64058100 BANK OF NEW YORK MELL | ||
| 84670702 BERKSHIRE HATHAWAY IN | 24,675 | 28,822 |
| 101137107 BOSTON SCIENTIFIC CO | 12,280 | 20,936 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 151020104 CELGENE CORP | 9,961 | 14,010 |
| 172967424 CITIGROUP INC | 17,201 | 28,068 |
| 230001406 CULLEN HIGH DIVIDEND | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 532457108 ELI LILLY & CO | 14,691 | 21,535 |
| 369550108 GENERAL DYNAMICS COR | 15,531 | 16,978 |
| 369604103 GENERAL ELECTRIC CO | ||
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 5,059 | 27,296 |
| 438516106 HONEYWELL INTERNATIO | 10,887 | 38,372 |
| 444859102 HUMANA INC | ||
| 452327109 ILLUMINA INC | ||
| 464287465 ISHARES MSCI EAFE IN | 595,296 | 640,963 |
| 464287499 ISHARES RUSSELL MIDC | ||
| 493267108 KEYCORP | 11,085 | 13,794 |
| 548661107 LOWE'S COS INC | 3,133 | 17,989 |
| 571748102 MARSH & MCLENNAN COS | ||
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 594918104 MICROSOFT CORP | 12,749 | 92,465 |
| 609207105 MONDELEZ INTERNATION | 11,283 | 19,221 |
| 617446448 MORGAN STANLEY | 16,799 | 30,928 |
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 19,290 | 28,563 |
| 666807102 NORTHROP GRUMMAN COR | 15,059 | 17,105 |
| 413838723 OAKMARK INTERNATIONA | ||
| 674599105 OCCIDENTAL PETROLEUM | 7,984 | 9,715 |
| 713448108 PEPSICO INC | 20,284 | 26,634 |
| 717081103 PFIZER INC | 26,970 | 31,310 |
| 718172109 PHILIP MORRIS INTERN | 19,621 | 16,879 |
| 723787107 PIONEER NATURAL RESO | 15,903 | 18,976 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 74441C881 PRUDENTIAL JENN M/C | ||
| 808513105 SCHWAB (CHARLES) COR | 6,038 | 9,751 |
| 78462F103 SPDR S&P 500 ETF TRU | 202,437 | 336,653 |
| 854502101 STANLEY BLACK & DECK | 11,979 | 18,032 |
| 855244109 STARBUCKS CORP | ||
| 78486Q101 SVB FINANCIAL GROUP | 5,793 | 11,579 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 882508104 TEXAS INSTRUMENTS IN | 15,323 | 28,161 |
| 500754106 THE KRAFT HEINZ CO | ||
| 872540109 TJX COMPANIES INC | ||
| 872590104 T-MOBILE US INC | ||
| 89353D107 TRANSCANADA CORP | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 907818108 UNION PACIFIC CORP | 17,920 | 29,566 |
| 910047109 UNITED CONTINENTAL H | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,001 | 45,449 |
| 92532F100 VERTEX PHARMACEUTICA | 2,316 | 9,632 |
| 92826C839 VISA INC-CLASS A SHA | 8,753 | 18,745 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 254687106 WALT DISNEY CO/THE | 20,693 | 29,038 |
| 94106B101 WASTE CONNECTIONS IN | 6,802 | 12,524 |
| 949746101 WELLS FARGO & CO | 9,401 | 22,511 |
| 96208T104 WEX INC | 5,750 | 13,039 |
| 98138H101 WORKDAY INC-CLASS A | ||
| 191216100 COCA-COLA CO/THE | 12,209 | 13,442 |
| 247361702 DELTA AIR LINES INC | 8,990 | 9,793 |
| 256746108 DOLLAR TREE INC | 11,984 | 14,689 |
| 315911750 FIDELITY 500 INDEX F | 110,026 | 121,202 |
| 693656100 PVH CORP | ||
| 701094104 PARKER HANNIFIN CORP | 9,370 | 8,149 |
| 913017109 UNITED TECHNOLOGIES | 9,153 | 10,696 |
| 981558109 WORLDPAY INC CL A | ||
| 3.073E+108 AMERISOURCEBERGEN C | ||
| 11135F101 BROADCOM INC | 4,072 | 35,661 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 25278X109 DIAMONDBACK ENERGY I | 11,112 | 11,384 |
| 26078J100 DOWDUPONT INC | 23,415 | 22,916 |
| 48121L841 JPMORGAN LARGE CAP G | ||
| 48129C207 JPM GL RES ENH IDX F | 242,294 | 317,440 |
| 56585A102 MARATHON PETROLEUM C | 28,285 | 24,409 |
| 67066G104 NVIDIA CORP | 20,608 | 16,471 |
| 68389X105 ORACLE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | 18,330 | 23,682 |
| 79466L302 SALESFORCE.COM INC | 16,617 | 20,669 |
| 98956P102 ZIMMER HOLDINGS INC | 22,394 | 24,509 |
| G5960L103 MEDTRONIC PLC | 14,347 | 15,453 |
| G6095L109 APTIV PLC | 10,885 | 11,998 |
| 25816109 AMERICAN EXPRESS CO | 7,328 | 8,441 |
| 53015103 AUTOMATIC DATA PROCES | 12,868 | 14,631 |
| 285512109 ELECTRONIC ARTS INC | 17,825 | 17,416 |
| 337738108 FISERV INC | 11,952 | 12,650 |
| 744320102 PRUDENTIAL FINANCIAL | 8,289 | 10,994 |
| 778296103 ROSS STORES INC | 11,952 | 14,551 |
| 988498101 YUM] BRANDS INC | 7,626 | 8,769 |
| 46641Q696 JPMORGAN BETABUILDER | 139,197 | 141,717 |
| 46641Q712 JPMORGAN BETABUILDER | 131,052 | 125,790 |
| 64110L106 NETFLIX INC | 11,491 | 11,487 |
| 75886F107 REGENERON PHARMACEUT | 7,896 | 6,520 |
| 83002G306 SIX CIRCLES U.S. UNC | 480,746 | 501,933 |
| 83002G405 SIX CIRCLES INTERNAT | 243,834 | 250,382 |
| G5494J103 LINDE PLC | 27,608 | 29,382 |
| N6596X109 NXP SEMICONDUCTORS N | 11,278 | 12,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 454889AS5 IN MI PWR SR NTS 3.8 | 4,984 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 339 |
| ACCRUED INT PAID - CARRYOVER | 75 |
| ROUNDING | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 315 | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,932 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,302 | 2,302 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |