| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,213 | 0 | 16,143 | 5,070 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2015-06-15 | 6,822 | L | 0 % | 0 | 0 | 0 | ||
| OUTSIDE DRAINAGE | 1999-01-01 | 330 | 314 | SL | 20.000000000000 | 17 | 0 | 16 | |
| PARKING LOT AND WALL, ETC. | 1999-01-01 | 40,813 | 38,772 | SL | 20.000000000000 | 2,041 | 0 | 2,041 | |
| FENCING | 2002-01-01 | 13,600 | 13,600 | SL | 12.000000000000 | 0 | 0 | 0 | |
| RAILING TO KITCHEN STEPS | 2003-01-01 | 2,320 | 1,740 | SL | 20.000000000000 | 116 | 0 | 116 | |
| 5-6FT HEMLOCK, ETC. | 2004-01-01 | 1,905 | 1,333 | SL | 20.000000000000 | 95 | 0 | 95 | |
| 3RD FLOOR EXPANSION | 1994-01-01 | 38,954 | 38,954 | SL | 20.000000000000 | 0 | 0 | 0 | |
| SUNROOM | 1994-01-01 | 4,746 | 4,746 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 2ND FLOOR REMODEL | 1996-01-01 | 25,595 | 25,595 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 3RD FLOOR | 1996-01-01 | 2,131 | 2,131 | SL | 20.000000000000 | 0 | 0 | 0 | |
| EXTERIOR ROOF | 1997-01-01 | 13,600 | 13,600 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 2ND FLOOR BATH PLUMBING | 1998-01-01 | 2,906 | 2,906 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BATH #12 CARPENTRY | 1998-01-01 | 4,665 | 4,665 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ELECTRIC PANEL ON 2ND FLOOR | 1998-01-01 | 744 | 744 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SERVICE/KITCHEN REMODEL | 1998-01-01 | 1,735 | 1,735 | SL | 15.000000000000 | 0 | 0 | 0 | |
| RICHARD DAVIS | 1999-01-01 | 5,065 | 4,812 | SL | 20.000000000000 | 253 | 0 | 253 | |
| STAPLES COMMUNICATIONS | 1999-01-01 | 1,596 | 1,596 | SL | 15.000000000000 | 0 | 0 | 0 | |
| DELTA ELEVATOR SERVICE | 2000-01-01 | 11,300 | 10,170 | SL | 20.000000000000 | 565 | 0 | 565 | |
| CELLAR DOOR | 2000-01-01 | 1,980 | 1,782 | SL | 20.000000000000 | 99 | 0 | 99 | |
| 3RD FLOOR RENOVATIONS | 2001-01-01 | 7,985 | 7,985 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SPRINKLER OVERHAUL | 2001-01-01 | 12,000 | 12,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ROOF RESTORATION | 2001-01-01 | 10,077 | 8,565 | SL | 20.000000000000 | 504 | 0 | 504 | |
| 2ND FLOOR BATHROOM | 2002-01-01 | 38,500 | 30,800 | SL | 20.000000000000 | 1,925 | 0 | 1,925 | |
| 2ND FLOOR SPRINKLER INSTALL | 2002-01-01 | 2,153 | 2,153 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPLETE ROOF RESTORATION | 2002-01-01 | 8,243 | 6,594 | SL | 20.000000000000 | 412 | 0 | 412 | |
| STORAGE ROOM IN BASEMENT | 2003-01-01 | 1,470 | 1,103 | SL | 20.000000000000 | 74 | 0 | 74 | |
| 2NF FLOOR BATHROOM INCOMPLETE | 2003-01-01 | 13,405 | 10,053 | SL | 20.000000000000 | 670 | 0 | 670 | |
| 2ND FLOOR NEW BATHROOM | 2004-01-01 | 18,500 | 12,950 | SL | 20.000000000000 | 925 | 0 | 925 | |
| RICHARD DAVIS, CONTRACTOR | 1999-01-01 | 1,067,241 | 675,919 | SL | 30.000000000000 | 35,575 | 0 | 35,575 | |
| BAKER ST. ENTRANCE | 2004-01-01 | 6,800 | 4,760 | SL | 20.000000000000 | 340 | 0 | 340 | |
| REPLACE BOILER | 2004-01-01 | 20,500 | 9,567 | SL | 30.000000000000 | 683 | 0 | 683 | |
| MASONRY WORK | 2004-01-01 | 18,900 | 13,230 | SL | 20.000000000000 | 945 | 0 | 945 | |
| NEW PRINTS OF OLD BUILDING | 2004-01-01 | 280 | 196 | SL | 20.000000000000 | 14 | 0 | 14 | |
| REDECORATE PARLOR | 2004-01-01 | 1,730 | 1,730 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPAIR ROOM 200 | 2004-01-01 | 2,669 | 2,669 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SLATE ROOF REPAIR | 2004-01-01 | 1,250 | 875 | SL | 20.000000000000 | 63 | 0 | 63 | |
| STEEL DOOR - ELEVATOR TOWER | 2004-01-01 | 1,785 | 1,250 | SL | 20.000000000000 | 89 | 0 | 89 | |
| HEATING/AIR CONDITION UNITS | 2005-01-01 | 1,138 | 1,138 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REMODEL 3RD FLOOR FOR OFFICES | 2005-01-01 | 5,089 | 3,308 | SL | 20.000000000000 | 254 | 0 | 254 | |
| REMODEL 2ND FLOOR ROOMS | 2005-01-01 | 947 | 616 | SL | 20.000000000000 | 47 | 0 | 47 | |
| 2ND FLOOR DECK REBUILDING | 2005-01-01 | 903 | 903 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GUTTERS AND SNOW GUARDS | 2005-01-01 | 7,800 | 5,070 | SL | 20.000000000000 | 390 | 0 | 390 | |
| FIRE ALARM SYSTEM | 2005-01-01 | 1,316 | 1,316 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WIRED 3RD FLOOR FOR OFFICE | 2006-01-01 | 340 | 204 | SL | 20.000000000000 | 17 | 0 | 17 | |
| OVERHAUL HEATING SYSTEM | 2007-01-01 | 7,192 | 3,956 | SL | 20.000000000000 | 360 | 0 | 360 | |
| FLOOR PLANS | 2007-01-01 | 3,113 | 1,712 | SL | 20.000000000000 | 156 | 0 | 156 | |
| BATHROOM 211 REMODELING | 2007-01-01 | 15,396 | 8,468 | SL | 20.000000000000 | 770 | 0 | 770 | |
| ROOFING REMODELING | 2007-01-01 | 6,240 | 3,432 | SL | 20.000000000000 | 312 | 0 | 312 | |
| MASONRY POINTING - ELEVATOR | 2007-01-01 | 19,000 | 10,450 | SL | 20.000000000000 | 950 | 0 | 950 | |
| STEAM BOILER REPLACEMENT | 2008-01-01 | 6,729 | 3,365 | SL | 20.000000000000 | 336 | 0 | 336 | |
| CARBON MONOXIDE DETECTORS | 2008-01-01 | 4,411 | 4,411 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CARBON MONOXIDE CERTIFICATION | 2008-01-01 | 1,406 | 1,406 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RELAY MODULES FOR CO | 2008-01-01 | 2,783 | 2,783 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GAS VALVES INSTALLATION | 2008-01-01 | 1,158 | 1,158 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2ND FLOOR BATH PAINT & WALLPAPER | 2008-01-01 | 517 | 517 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPLACE ROPES IN ELEVATOR SHAFT | 2008-01-01 | 4,793 | 2,397 | SL | 20.000000000000 | 240 | 0 | 240 | |
| DESIGN 2ND FLOOR BATHROOM | 2008-01-01 | 1,551 | 775 | SL | 20.000000000000 | 78 | 0 | 78 | |
| MAJOR REPAIRS TO SLATE ROOF | 2009-01-01 | 28,680 | 25,812 | SL | 10.000000000000 | 2,868 | 0 | 2,868 | |
| MAJOR BOILER REPAIRS | 2009-01-01 | 8,632 | 7,768 | SL | 10.000000000000 | 863 | 0 | 864 | |
| EXTERIOR MASONRY | 2010-01-01 | 2,470 | 1,976 | SL | 10.000000000000 | 247 | 0 | 247 | |
| REMODEL FOOD SERVICE BATHROOM | 2010-01-01 | 327 | 262 | SL | 10.000000000000 | 33 | 0 | 33 | |
| STAFF BATHROOM UPDATE | 2010-01-01 | 1,356 | 542 | SL | 20.000000000000 | 68 | 0 | 68 | |
| MAJOR OVERHAUL OF BOILER | 2010-01-01 | 2,173 | 1,739 | SL | 10.000000000000 | 217 | 0 | 217 | |
| CIFM ROOFING REPAIR | 2012-01-01 | 4,750 | 2,850 | SL | 10.000000000000 | 475 | 0 | 475 | |
| BOILER REPLACEMENT | 2014-01-01 | 20,000 | 4,000 | SL | 20.000000000000 | 1,000 | 0 | 1,000 | |
| NURSING UNITS REPAIRS | 2014-01-01 | 985 | 394 | SL | 10.000000000000 | 99 | 0 | 99 | |
| NEW CARPETS | 2014-01-01 | 11,622 | 4,649 | SL | 10.000000000000 | 1,162 | 0 | 1,162 | |
| NURSING UNITS REPAIRS - HTC | 2014-01-01 | 23,790 | 4,758 | SL | 20.000000000000 | 1,190 | 0 | 1,190 | |
| NURSING UNITS REPAIRS - WEBBER | 2014-01-01 | 5,082 | 1,016 | SL | 20.000000000000 | 254 | 0 | 254 | |
| ELEVATOR REPAIR | 2014-01-01 | 6,380 | 1,276 | SL | 20.000000000000 | 319 | 0 | 319 | |
| ROOF REPAIR | 2014-01-01 | 10,184 | 2,037 | SL | 20.000000000000 | 509 | 0 | 509 | |
| BLACK HEATING & COOLING | 2014-01-01 | 17,190 | 4,248 | SL | 20.000000000000 | 860 | 0 | 860 | |
| ROBERT A SCOTT, ARCHITECTS | 1999-01-01 | 28,849 | 18,271 | SL | 30.000000000000 | 962 | 0 | 962 | |
| SPRINKLER | 1999-01-01 | 49,210 | 31,166 | SL | 30.000000000000 | 1,640 | 0 | 1,640 | |
| PERMITS | 1999-01-01 | 525 | 333 | SL | 30.000000000000 | 18 | 0 | 18 | |
| SURVEYING | 1999-01-01 | 3,210 | 2,033 | SL | 30.000000000000 | 107 | 0 | 107 | |
| FIRE ALARM DESIGN | 1999-01-01 | 6,719 | 4,256 | SL | 30.000000000000 | 224 | 0 | 224 | |
| INTERCOM SYSTEM | 1999-01-01 | 7,678 | 7,294 | SL | 20.000000000000 | 384 | 0 | 384 | |
| PHONE SYSTEM | 1999-01-01 | 967 | 967 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FLOOR SEALING | 1999-01-01 | 475 | 475 | SL | 15.000000000000 | 0 | 0 | 0 | |
| MISCELLANEOUS LIGHTING & FIXTURES | 1999-01-01 | 1,039 | 987 | SL | 20.000000000000 | 52 | 0 | 52 | |
| FIRE EXTINGUISHERS | 1999-01-01 | 294 | 279 | SL | 20.000000000000 | 15 | 0 | 15 | |
| S.B.E. INC | 1999-01-01 | 550 | 523 | SL | 20.000000000000 | 28 | 0 | 27 | |
| WIRING OFFICES | 1999-01-01 | 1,061 | 1,008 | SL | 20.000000000000 | 53 | 0 | 53 | |
| SOUTH SHORE ENGINEERING | 1999-01-01 | 705 | 447 | SL | 30.000000000000 | 24 | 0 | 24 | |
| KITCHEN EQUIPMENT | 1995-01-01 | 23,113 | 23,113 | SL | 20.000000000000 | 0 | 0 | 0 | |
| DUMBWAITER | 1995-01-01 | 19,307 | 19,307 | SL | 20.000000000000 | 0 | 0 | 0 | |
| OFFICE CREDENZAS | 1999-01-01 | 1,023 | 1,023 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BEDSIDE CABINETS/DRESSERS | 1999-01-01 | 5,948 | 5,651 | SL | 20.000000000000 | 297 | 0 | 297 | |
| CURTAINS & BLINDS | 1999-01-01 | 3,492 | 3,492 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ARJO TUB | 1999-01-01 | 9,524 | 9,048 | SL | 20.000000000000 | 476 | 0 | 476 | |
| DONATED PIANO | 2002-01-01 | 7,500 | 4,800 | SL | 25.000000000000 | 300 | 0 | 300 | |
| FREEZER | 2003-01-01 | 3,450 | 3,450 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2003-01-01 | 10,776 | 10,776 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 3RD FLOOR WIRING FOR OFFICE | 2004-01-01 | 755 | 705 | SL | 15.000000000000 | 50 | 0 | 50 | |
| COMPUTER EQUIPMENT - DEANNA | 2004-01-01 | 910 | 910 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RUGS & CARPETS | 2004-01-01 | 4,024 | 4,024 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & MATTRESS | 2004-01-01 | 2,349 | 2,192 | SL | 15.000000000000 | 157 | 0 | 157 | |
| HOBART - ELECTRIC BOOSTER | 2004-01-01 | 2,148 | 2,148 | SL | 10.000000000000 | 0 | 0 | 0 | |
| JANCO GARBAGE DISPOSAL | 2004-01-01 | 1,445 | 1,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2004-01-01 | 2,400 | 2,400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REFURBISH 2ND FLOOR ROOMS | 2005-01-01 | 2,154 | 2,154 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONERS | 2005-01-01 | 1,285 | 1,285 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HALL & STAIR CARPET | 2005-01-01 | 1,653 | 1,653 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2005-01-01 | 395 | 395 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE CARPET | 2005-01-01 | 220 | 220 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-01-01 | 207 | 207 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GERIATRIC MEDICAL EQUIPMENT | 2005-01-01 | 1,465 | 1,465 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE COMPUTER & SOFTWARE | 2006-01-01 | 1,860 | 1,860 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOSPITAL BED | 2006-01-01 | 550 | 550 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERAS | 2006-01-01 | 8,400 | 5,040 | SL | 20.000000000000 | 420 | 0 | 420 | |
| FIRE SUPPRESION SYSTEM | 2006-01-01 | 2,775 | 1,665 | SL | 20.000000000000 | 139 | 0 | 139 | |
| OUTSIDE KEY BOX | 2006-01-01 | 228 | 137 | SL | 20.000000000000 | 11 | 0 | 11 | |
| ALARM SYSTEM | 2006-01-01 | 650 | 390 | SL | 20.000000000000 | 33 | 0 | 33 | |
| VARIOUS FURNITURE AND ACCESS. | 2006-01-01 | 2,792 | 2,792 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HOBART FOOD MIXER | 2006-01-01 | 4,030 | 2,418 | SL | 20.000000000000 | 202 | 0 | 202 | |
| REDO MYRTLE'S ROOM | 2006-01-01 | 1,688 | 1,688 | SL | 10.000000000000 | 0 | 0 | 0 | |
| INTERCOM SYSTEM FOR DOORS | 2006-01-01 | 920 | 552 | SL | 20.000000000000 | 46 | 0 | 46 | |
| NURSING LIFT | 2007-01-01 | 1,349 | 1,349 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN SLICER | 2007-01-01 | 1,620 | 1,620 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OXIMETER | 2007-01-01 | 609 | 609 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN STOVE & INSTALLATION | 2007-01-01 | 8,036 | 8,036 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASHING MACHINE | 2007-01-01 | 4,904 | 4,904 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PLASMA TV | 2007-01-01 | 2,100 | 2,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOOR BUFFER | 2007-01-01 | 890 | 890 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COFFEE URN | 2007-01-01 | 184 | 184 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REPLACE MOTOR IN HOYT DRYER | 2007-01-01 | 581 | 581 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VACUUM CLEANER | 2007-01-01 | 491 | 491 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VARIOUS MATTRESSES AND OTHER | 2008-01-01 | 2,121 | 2,121 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VARIOUS TOILETS | 2008-01-01 | 1,140 | 570 | SL | 20.000000000000 | 57 | 0 | 57 | |
| LAUNDRY BASKETS | 2008-01-01 | 313 | 313 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER & INSTALLATION | 2008-01-01 | 4,131 | 2,066 | SL | 20.000000000000 | 207 | 0 | 207 | |
| HUEBSCH GAS DRYER | 2008-01-01 | 4,125 | 2,063 | SL | 20.000000000000 | 206 | 0 | 206 | |
| CARPETING | 2008-01-01 | 1,734 | 1,156 | SL | 15.000000000000 | 116 | 0 | 116 | |
| DIGITAL SCALE FOR LIFT | 2008-01-01 | 625 | 625 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROUND TABLE FOR NURSE STATION | 2008-01-01 | 920 | 460 | SL | 20.000000000000 | 46 | 0 | 46 | |
| HI-LOW TABLE | 2009-01-01 | 4,852 | 4,367 | SL | 10.000000000000 | 485 | 0 | 485 | |
| HOT WATER MAKER | 2009-01-01 | 5,635 | 5,072 | SL | 10.000000000000 | 564 | 0 | 563 | |
| PAYROLL TIME & DATA TERMINAL | 2009-01-01 | 2,090 | 1,881 | SL | 10.000000000000 | 209 | 0 | 209 | |
| BEDROOM SETS | 2009-01-01 | 1,793 | 1,614 | SL | 10.000000000000 | 179 | 0 | 179 | |
| BATHROOM REMODELING | 2009-01-01 | 349 | 314 | SL | 10.000000000000 | 35 | 0 | 35 | |
| VARIOUS BEDROOM FURNITURE | 2009-01-01 | 1,330 | 1,197 | SL | 10.000000000000 | 133 | 0 | 133 | |
| TWO MATTRESSES | 2009-01-01 | 756 | 680 | SL | 10.000000000000 | 76 | 0 | 76 | |
| HEADBOARD & BED FRAME | 2009-01-01 | 477 | 429 | SL | 10.000000000000 | 48 | 0 | 48 | |
| VARIOUS BEDFRAMES, CHAIRS, CHESTS | 2009-07-01 | 7,935 | 6,745 | SL | 10.000000000000 | 794 | 0 | 794 | |
| RAISED FLOWER BED | 2009-07-01 | 733 | 623 | SL | 10.000000000000 | 73 | 0 | 73 | |
| MATTRESSES | 2009-07-01 | 1,179 | 1,002 | SL | 10.000000000000 | 118 | 0 | 118 | |
| BATHROOM VANITY | 2009-07-01 | 316 | 269 | SL | 10.000000000000 | 32 | 0 | 32 | |
| VARIOUS FURNITURE - REDISENT ROOMS | 2010-07-01 | 597 | 448 | SL | 10.000000000000 | 60 | 0 | 60 | |
| REMOTE DISHWASHER BOOSTER | 2010-07-01 | 2,495 | 1,871 | SL | 10.000000000000 | 250 | 0 | 250 | |
| GARBAGE DISPOSAL | 2010-07-01 | 2,490 | 1,868 | SL | 10.000000000000 | 249 | 0 | 249 | |
| UPGRADE WEBSITE | 2010-07-01 | 4,900 | 3,675 | SL | 10.000000000000 | 490 | 0 | 490 | |
| COMPUTER - DEANNA | 2012-01-01 | 1,150 | 690 | SL | 10.000000000000 | 115 | 0 | 115 | |
| REUPHOLSTER DINING ROOM CHAIRS | 2010-07-01 | 7,291 | 5,468 | SL | 10.000000000000 | 729 | 0 | 729 | |
| TWO DOOR FREEZER | 2010-07-01 | 5,075 | 3,806 | SL | 10.000000000000 | 508 | 0 | 508 | |
| CARDI'S RECLINER | 2012-01-01 | 194 | 117 | SL | 10.000000000000 | 19 | 0 | 19 | |
| DELTA BECKWITH ELEVATOR | 2012-01-01 | 1,950 | 1,170 | SL | 10.000000000000 | 195 | 0 | 195 | |
| MATTRESSES | 2012-01-01 | 1,294 | 776 | SL | 10.000000000000 | 129 | 0 | 129 | |
| WATER COOLER | 2012-01-01 | 782 | 469 | SL | 10.000000000000 | 78 | 0 | 78 | |
| GAS DRYER | 2012-01-01 | 4,419 | 2,651 | SL | 10.000000000000 | 442 | 0 | 442 | |
| COMPUTER FOR RESIDENTS | 2012-01-01 | 1,148 | 689 | SL | 10.000000000000 | 115 | 0 | 115 | |
| USED LIFE CHAIR | 2012-01-01 | 200 | 120 | SL | 10.000000000000 | 20 | 0 | 20 | |
| QUEEN MATTRESSES | 2012-01-01 | 750 | 450 | SL | 10.000000000000 | 75 | 0 | 75 | |
| WHIRLPOOL | 2012-01-01 | 12,713 | 7,628 | SL | 10.000000000000 | 1,271 | 0 | 1,271 | |
| MATTRESSES | 2012-01-01 | 1,166 | 699 | SL | 10.000000000000 | 117 | 0 | 117 | |
| CHAIRS | 2012-01-01 | 538 | 323 | SL | 10.000000000000 | 54 | 0 | 54 | |
| AWNINGS & UMBRELLAS | 2012-01-01 | 332 | 199 | SL | 10.000000000000 | 33 | 0 | 33 | |
| SNOWBLOWER | 2012-01-01 | 950 | 570 | SL | 10.000000000000 | 95 | 0 | 95 | |
| REFRIGERATOR | 2012-01-01 | 4,500 | 2,700 | SL | 10.000000000000 | 450 | 0 | 450 | |
| SECURITY CAMERA - REPLACEMENT | 2013-01-01 | 903 | 226 | SL | 20.000000000000 | 45 | 0 | 45 | |
| WING CHAIR | 2013-01-01 | 299 | 150 | SL | 10.000000000000 | 30 | 0 | 30 | |
| MATTRESSES | 2013-01-01 | 13,634 | 6,817 | SL | 10.000000000000 | 1,363 | 0 | 1,363 | |
| CARPET CLEANER/EXTRACTOR | 2013-01-01 | 650 | 650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIR | 2013-01-01 | 400 | 200 | SL | 10.000000000000 | 40 | 0 | 40 | |
| HD TELEVISION | 2013-01-01 | 650 | 650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DVD PLAYER | 2013-01-01 | 110 | 110 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WING CHAIR/BEDFRAME | 2013-01-01 | 349 | 175 | SL | 10.000000000000 | 35 | 0 | 35 | |
| MICROWAVE | 2013-01-01 | 170 | 170 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2013-01-01 | 1,621 | 810 | SL | 10.000000000000 | 162 | 0 | 162 | |
| POWER RECLINING CHAIR | 2013-01-01 | 605 | 605 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DIGITAL CAMERA | 2013-01-01 | 290 | 290 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2014-07-01 | 893 | 312 | SL | 10.000000000000 | 89 | 0 | 89 | |
| MATTRESSES | 2014-07-01 | 470 | 165 | SL | 10.000000000000 | 47 | 0 | 47 | |
| FURNITURE - SIMONS | 2014-07-01 | 2,944 | 1,030 | SL | 10.000000000000 | 294 | 0 | 294 | |
| TOILET | 2014-07-01 | 224 | 78 | SL | 10.000000000000 | 22 | 0 | 22 | |
| WANDER GUARD ALARMS | 2014-07-01 | 9,789 | 3,426 | SL | 10.000000000000 | 979 | 0 | 979 | |
| GAME TABLE | 2014-07-01 | 2,600 | 910 | SL | 10.000000000000 | 260 | 0 | 260 | |
| CHAIRS | 2014-07-01 | 2,700 | 945 | SL | 10.000000000000 | 270 | 0 | 270 | |
| ELECTRIC MIXER | 2014-07-01 | 136 | 95 | SL | 5.000000000000 | 27 | 0 | 27 | |
| BLENDER | 2014-07-01 | 663 | 464 | SL | 5.000000000000 | 133 | 0 | 133 | |
| WHEELCHAIR SCALE | 2014-07-01 | 3,415 | 1,195 | SL | 10.000000000000 | 342 | 0 | 342 | |
| COMPUTER | 2014-07-01 | 2,376 | 1,663 | SL | 5.000000000000 | 475 | 0 | 475 | |
| EMERGENCY GENERATOR FOR ELEVATOR | 2004-01-01 | 59,940 | 41,958 | SL | 20.000000000000 | 2,997 | 0 | 2,997 | |
| RELOCATE LOAD PANEL | 2005-01-01 | 653 | 653 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EXHAUST CHANGER | 2005-01-01 | 767 | 767 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2007 VAN | 2008-07-31 | 36,428 | 34,608 | SL | 10.000000000000 | 1,819 | 0 | 1,820 | |
| SIGNAGE | 2008-07-31 | 250 | 235 | SL | 10.000000000000 | 15 | 0 | 15 | |
| LAUNDRY ROOM VENT | 2015-10-23 | 3,330 | 1,031 | SL | 7.000000000000 | 476 | 0 | 476 | |
| SPRINKER HEADS | 2015-11-09 | 3,800 | 412 | SL | 27.500000000000 | 190 | 0 | 190 | |
| HEATING UNITS | 2015-05-30 | 32,275 | 4,169 | SL | 27.500000000000 | 1,614 | 0 | 1,614 | |
| NURSING CHAIRS | 2015-06-01 | 3,954 | 1,459 | SL | 7.000000000000 | 565 | 0 | 565 | |
| TANKLESS HOT WATER SYSTEM | 2015-06-12 | 5,863 | 2,164 | SL | 7.000000000000 | 838 | 0 | 838 | |
| REUPHOLSTER 2 CHAIRS | 2015-09-23 | 1,950 | 878 | SL | 5.000000000000 | 390 | 0 | 390 | |
| 36 DINING ROOM CHAIRS | 2016-03-18 | 16,854 | 5,899 | SL | 5.000000000000 | 3,371 | 0 | 3,371 | |
| GARBAGE DISPOSAL | 2016-06-24 | 2,495 | 749 | SL | 5.000000000000 | 499 | 0 | 499 | |
| SERVICE ROOM BOOSTER | 2016-07-06 | 2,391 | 717 | SL | 5.000000000000 | 478 | 0 | 478 | |
| 4 NURSING UNIT TABLES | 2016-09-27 | 3,168 | 792 | SL | 5.000000000000 | 634 | 0 | 634 | |
| LOBBY FURNITURE | 2016-10-20 | 785 | 183 | SL | 5.000000000000 | 157 | 0 | 157 | |
| WINDOW TREATMENTS-DINING ROOM | 2016-11-17 | 7,970 | 1,727 | SL | 5.000000000000 | 1,594 | 0 | 1,594 | |
| FILTERED SHADES | 2016-11-28 | 2,645 | 573 | SL | 5.000000000000 | 529 | 0 | 529 | |
| LAPTOP | 2016-01-31 | 1,410 | 540 | SL | 5.000000000000 | 282 | 0 | 282 | |
| COMPUTER SOFTWARE/IMPROVMENTS | 2016-10-28 | 570 | 133 | SL | 5.000000000000 | 114 | 0 | 114 | |
| SERVER | 2016-11-18 | 3,006 | 651 | SL | 5.000000000000 | 601 | 0 | 601 | |
| VINYL FLOORING-NURSING UNIT | 2016-05-13 | 18,761 | 1,109 | SL | 27.500000000000 | 682 | 0 | 682 | |
| WALLPAPER | 2016-12-15 | 16,149 | 2,499 | SL | 7.000000000000 | 2,307 | 0 | 2,307 | |
| CEILING FANS | 2016-12-16 | 1,146 | 177 | SL | 7.000000000000 | 164 | 0 | 164 | |
| UPDATE ELECTRICAL WIRING | 2016-07-27 | 19,531 | 1,036 | SL | 27.500000000000 | 710 | 0 | 710 | |
| VINYL FLOORING-LOBBY | 2016-11-14 | 1,703 | 70 | SL | 27.500000000000 | 62 | 0 | 62 | |
| RUG-DIRECTOR OF NURSES OFFICE | 2016-11-14 | 956 | 223 | SL | 5.000000000000 | 191 | 0 | 191 | |
| HEATING/AC UPGRADE-NURSING UNIT | 2017-07-28 | 35,360 | 368 | SL | 40.000000000000 | 884 | 0 | 884 | |
| FRONT PORCH IMPROVEMENTS | 2017-06-07 | 26,298 | 384 | SL | 40.000000000000 | 657 | 0 | 657 | |
| MIRROR/CLOCK-DINING ROOM | 2017-02-27 | 941 | 157 | SL | 5.000000000000 | 188 | 0 | 188 | |
| ICE MACHINE | 2017-11-28 | 1,800 | 21 | SL | 7.000000000000 | 257 | 0 | 257 | |
| COMPUTER-NURSING DEPARTMENT | 2017-08-25 | 1,482 | 99 | SL | 5.000000000000 | 296 | 0 | 296 | |
| HALLWAY CARPETS | 2018-01-03 | 46,800 | SL | 7.000000000000 | 6,686 | 0 | 6,686 | ||
| CHAIRLIFT | 2018-01-17 | 5,395 | SL | 5.000000000000 | 989 | 0 | 989 | ||
| HEATING UNIT IN NURSES OFFICE | 2018-01-22 | 5,221 | SL | 7.000000000000 | 684 | 0 | 684 | ||
| FURNITURE (NIGHT STAND; BUREAU | 2018-08-16 | 1,970 | SL | 7.000000000000 | 117 | 0 | 117 | ||
| 8 ROCKING CHAIRS | 2018-06-01 | 1,458 | SL | 5.000000000000 | 170 | 0 | 170 | ||
| FURNITURE | 2018-08-10 | 3,517 | SL | 7.000000000000 | 209 | 0 | 209 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 18,780 | 18,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 701,736 | 701,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 128,766 | 128,766 |
| CERTIFICATES OF DEPOSITS | FMV | 199,968 | 199,968 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 58,968 | 56,785 | 2,183 | 2,183 |
| BUILDING | 689,584 | 390,350 | 299,234 | 299,234 |
| NURSING UNIT | 1,168,523 | 763,326 | 405,197 | 405,197 |
| FURNITURE AND EQUIPMENT | 401,650 | 271,162 | 130,488 | 130,488 |
| GENERATOR | 61,359 | 44,876 | 16,483 | 16,483 |
| MOTOR VEHICLES | 36,677 | 36,677 | 0 | |
| LAND | 6,822 | 0 | 6,822 | 6,822 |
| Description | Amount |
|---|---|
| CHANGE IN NET UNREALIZED GAIN (LOSS) ON INVESTMENTS | 129,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAUNDRY SUPPLIES AND EXPENSE | 2,385 | 0 | 1,815 | 570 |
| HOUSEKEEPING SUPPLIES AND EXPENSES | 8,763 | 0 | 6,669 | 2,094 |
| FOOD SUPPLIES AND EXPENSES | 104,132 | 0 | 79,243 | 24,889 |
| MEDICAL DIRECTOR AND NURSING SUBCONTRACTORS | 7,458 | 0 | 5,675 | 1,783 |
| MEDICAL EXPENSES | 39,185 | 0 | 29,819 | 9,366 |
| ACTIVITIES EXPENSE | 6,982 | 0 | 5,313 | 1,669 |
| RESIDENT SERVICES | 11,544 | 0 | 8,785 | 2,759 |
| INSURANCE | 46,620 | 0 | 35,477 | 11,143 |
| WORKERS COMPENSATION | 21,905 | 0 | 16,669 | 5,236 |
| ADVERTISING | 24,997 | 0 | 19,022 | 5,975 |
| OFFICE EXPENSE | 12,931 | 0 | 9,840 | 3,091 |
| OTHER EXPENSES | 20,708 | 0 | 15,757 | 4,951 |
| LICENSES AND DUES | 8,412 | 0 | 6,401 | 2,011 |
| PAYROLL SERVICE COSTS | 4,957 | 0 | 3,772 | 1,185 |
| TELEPHONE | 7,003 | 0 | 5,329 | 1,674 |
| BAD DEBTS | 779 | 0 | 593 | 186 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET NONTAXABLE DISTRIBUTIONS | 655 | 655 | 655 |
| RESIDENT SERVICE REVENUE | 1,741,273 | 1,741,273 | |
| LIFE CARE ADMISSIONS | 201,341 | 201,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESTIMATED OBLIGATION TO PROVIDE FUTURE SERVICES | 273,160 | 124,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETITIAN | 4,444 | 0 | 3,382 | 1,062 |
| CHAPLAIN | 500 | 0 | 380 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 88,712 | 0 | 67,508 | 21,204 |
| ANNUAL REPORT FEE | 500 | 0 | 380 | 120 |