| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 87,937 | 85,069 |
| 92203J308 VANGUARD TOTAL INTL | 238,397 | 244,609 |
| 693390601 PIMCO SHORT-TERM FD- | 8,447 | 8,396 |
| 921937603 VANGUARD TOTAL BOND | 464,434 | 466,893 |
| 464287440 ISHARES BARCLAYS 7-1 | 41,180 | 41,725 |
| 464288588 ISHARES BARCLAYS MBS | 40,679 | 41,124 |
| 921937827 VANGUARD SHORT-TERM | 41,788 | 42,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 6,007 | 12,539 |
| 0075W0759 EDGEWOOD GROWTH FD-I | 21,645 | 86,902 |
| 02209S103 ALTRIA GROUP INC | 18,842 | 15,867 |
| 03027X100 AMERICAN TOWER CORP | ||
| 05534B760 BCE INC | 14,133 | 14,093 |
| 09247X101 BLACKROCK INC | 10,566 | 14,072 |
| 17275R102 CISCO SYSTEMS INC | 4,344 | 17,624 |
| 20030N101 COMCAST CORP-CLASS A | 10,879 | 14,887 |
| 20825C104 CONOCOPHILLIPS | 23,369 | 26,384 |
| 25243Q205 DIAGEO PLC-SPONSORED | 8,829 | 14,334 |
| 29250N105 ENBRIDGE INC | ||
| 30231G102 EXXON MOBIL CORP | 9,537 | 19,428 |
| 37045V100 GENERAL MOTORS CO | ||
| 40414L109 HCP INC | 4,491 | 4,616 |
| 46434G822 ISHARES INC MSCI JAP | 62,578 | 63,899 |
| 46625H100 JPMORGAN CHASE & CO | 8,189 | 15,667 |
| 57636Q104 MASTERCARD INC-CLASS | ||
| 58933Y105 MERCK & CO. INC. | 19,991 | 27,942 |
| 59156R108 METLIFE INC | 3,658 | 6,873 |
| 65339F101 NEXTERA ENERGY INC | 17,432 | 27,027 |
| 66987V109 NOVARTIS AG-SPONSORE | 9,244 | 11,512 |
| 88579Y101 3M CO | 1,174 | 8,528 |
| G0084W101 ADIENT LTD ISIN IE00 | ||
| G51502105 JOHNSON CONTROLS INT | 12,441 | 11,100 |
| G7S00T104 PENTAIR PLC | ||
| H1467J104 CHUBB LTD | 16,218 | 18,295 |
| 888888888 | ||
| 37833100 APPLE INC | 2,965 | 9,431 |
| 04314H402 ARTISAN INTERNATIONA | 126,124 | 130,752 |
| 46353108 ASTRAZENECA PLC-SPONS | ||
| 53015103 AUTOMATIC DATA PROCES | 3,756 | 4,932 |
| 60505104 BANK OF AMERICA CORP | 15,178 | 20,672 |
| 64058100 BANK OF NEW YORK MELL | ||
| 97023105 BOEING CO/THE | 1,908 | 5,665 |
| 166764100 CHEVRON CORP | 34,169 | 36,018 |
| 191216100 COCA-COLA CO/THE | 4,882 | 7,948 |
| 219350105 CORNING INC | 7,289 | 11,625 |
| 278865100 ECOLAB INC | ||
| 532457108 ELI LILLY & CO | 13,991 | 20,599 |
| 437076102 HOME DEPOT INC | 6,365 | 10,185 |
| 404280406 HSBC HOLDINGS PLC-SP | 7,295 | 10,239 |
| 458140100 INTEL CORP | 4,610 | 7,401 |
| 460146103 INTERNATIONAL PAPER | ||
| 464287465 ISHARES MSCI EAFE IN | 203,878 | 246,011 |
| 478160104 JOHNSON & JOHNSON | 8,407 | 22,733 |
| 494368103 KIMBERLY-CLARK CORP | 9,297 | 8,987 |
| 580135101 MCDONALD'S CORP | 7,303 | 11,657 |
| 594918104 MICROSOFT CORP | 6,574 | 34,217 |
| 609207105 MONDELEZ INTERNATION | 7,170 | 8,695 |
| 413838723 OAKMARK INTERNATIONA | ||
| 713448108 PEPSICO INC | 4,679 | 7,171 |
| 717081103 PFIZER INC | 23,351 | 27,737 |
| 718172109 PHILIP MORRIS INTERN | 18,588 | 18,004 |
| 718546104 PHILLIPS 66 | ||
| 693506107 PPG INDUSTRIES INC | 7,483 | 8,343 |
| 742718109 PROCTER & GAMBLE CO/ | 6,891 | 8,412 |
| 755111507 RAYTHEON COMPANY | 8,779 | 11,543 |
| 780259107 ROYAL DUTCH SHELL-SP | 10,936 | 13,627 |
| 806857108 SCHLUMBERGER LTD | ||
| 78462F103 SPDR S&P 500 ETF TRU | 222,796 | 469,844 |
| 871829107 SYSCO CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 6,670 | 12,843 |
| 887317303 TIME WARNER INC | ||
| 89417E109 TRAVELERS COS INC/TH | 9,823 | 22,569 |
| 904784709 UNILEVER N V -NY SHA | 9,434 | 13,010 |
| 907818108 UNION PACIFIC CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92343V104 VERIZON COMMUNICATIO | 10,736 | 11,324 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 254687106 WALT DISNEY CO/THE | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| 461418444 WCM FOCUSED INTL GRO | 93,696 | 131,510 |
| 92939U106 WEC ENERGY GROUP, IN | ||
| 949746101 WELLS FARGO & CO | 15,810 | 19,993 |
| 95040Q104 WELLTOWER INC | 14,293 | 15,651 |
| 1055102 AFLAC INC | ||
| 53484101 AVALONBAY COMMUNITIES | 5,388 | 6,631 |
| 54937107 BB&T CORP | 7,101 | 7,117 |
| 75887109 BECTON DICKINSON AND | 6,398 | 7,222 |
| 110122108 BRISTOL-MYERS SQUIBB | 9,099 | 6,872 |
| 315911750 FIDELITY 500 INDEX F | 299,192 | 328,035 |
| 363576109 ARTHUR J GALLAGHER & | 4,154 | 4,934 |
| 369550108 GENERAL DYNAMICS COR | 12,701 | 10,723 |
| 372460105 GENUINE PARTS CO | 11,398 | 11,997 |
| 438516106 HONEYWELL INTERNATIO | 4,512 | 5,730 |
| 452308109 ILLINOIS TOOL WORKS | 6,474 | 7,159 |
| 655844108 NORFOLK SOUTHERN COR | 6,263 | 8,773 |
| 674599105 OCCIDENTAL PETROLEUM | 12,868 | 9,833 |
| 693475105 PNC FINANCIAL SERVIC | 15,908 | 14,788 |
| 744320102 PRUDENTIAL FINANCIAL | 9,356 | 9,831 |
| 826197501 SIEMENS AG-SPONS ADR | 10,129 | 8,700 |
| 854502101 STANLEY BLACK & DECK | 6,180 | 6,304 |
| 867914103 SUNTRUST BANKS INC | 11,471 | 11,132 |
| 902973304 US BANCORP | 7,109 | 7,038 |
| 929042109 VORNADO REALTY TRUST | 3,834 | 3,803 |
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 10922N103 BRIGHTHOUSE FINL INC | ||
| 26078J100 DOWDUPONT INC | 15,210 | 16,303 |
| 46432F842 ISHARES CORE MSCI EA | 292,025 | 289,152 |
| 48129C207 JPM GL RES ENH IDX F | 250,466 | 309,148 |
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON & JOHNSON | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 532457108 ELI LILLY & CO | ||
| 594918104 MICROSOFT CORP | ||
| 717081103 PFIZER INC | ||
| 755111507 RAYTHEON COMPANY | ||
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 26078J100 DOWDUPONT INC | ||
| 30231G102 EXXON MOBIL CORP | ||
| 58933Y105 MERCK & CO. INC. | ||
| 59156R108 METLIFE INC | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 88579Y101 3M CO | ||
| H1467J104 CHUBB LTD | ||
| 002824100 ABBOTT LABORATORIES | 2,969 | 3,421 |
| 009158106 AIR PRODUCTS & CHEMI | 9,438 | 12,347 |
| 015271109 ALEXANDRIA REAL ESTA | 2,051 | 2,278 |
| 32654105 ANALOG DEVICES INC | 10,601 | 12,438 |
| 101121101 BOSTON PROPERTIES IN | 2,903 | 3,165 |
| 125896100 CMS ENERGY CORP | 4,657 | 5,777 |
| 172062101 CINCINNATI FINANCIAL | 1,226 | 1,731 |
| 229899109 CULLEN/FROST BANKERS | 3,621 | 3,559 |
| 233331107 DTE ENERGY COMPANY | 1,086 | 1,257 |
| 244199105 DEERE & CO | 4,249 | 4,472 |
| 254709108 DISCOVER FINANCIAL S | 4,954 | 5,460 |
| 260003108 DOVER CORP | 8,577 | 10,294 |
| 260557103 DOW INC | 6,252 | 6,637 |
| 375558103 GILEAD SCIENCES INC | 3,594 | 3,382 |
| 416515104 HARTFORD FINANCIAL S | 9,075 | 9,939 |
| 418056107 HASBRO INC | 4,711 | 5,195 |
| 517834107 LAS VEGAS SANDS CORP | 3,879 | 4,761 |
| 571748102 MARSH & MCLENNAN COS | 1,381 | 1,509 |
| 665859104 NORTHERN TRUST CORP | 4,439 | 4,632 |
| 701094104 PARKER HANNIFIN CORP | 5,821 | 6,700 |
| 743315103 PROGRESSIVE CORP | 2,884 | 3,673 |
| 744573106 PUBLIC SERVICE ENTER | 3,884 | 4,474 |
| 749685103 RPM INTERNATIONAL IN | 2,584 | 2,608 |
| 760759100 REPUBLIC SERVICES IN | 3,470 | 4,224 |
| 828806109 SIMON PROPERTY GROUP | 4,275 | 4,516 |
| 855244109 STARBUCKS CORP | 2,325 | 3,263 |
| 870994969 JPM TAX FREE MMKT IN | 5,848 | 5,848 |
| 886547108 TIFFANY & CO | 4,494 | 4,744 |
| 918204108 VF CORP | 3,824 | 4,248 |
| 931142103 WALMART INC | 4,228 | 4,731 |
| 931427108 WALGREENS BOOTS ALLI | 8,654 | 6,964 |
| 87612E106 TARGET CORP | 5,384 | 5,807 |
| 12572Q105 CME GROUP INC | 14,900 | 15,922 |
| 14040H105 CAPITAL ONE FINANCIA | 6,043 | 6,034 |
| 31620M106 FIDELITY NATIONAL IN | 5,773 | 6,492 |
| 46641Q696 JPMORGAN BETABUILDER | 125,567 | 129,773 |
| 46641Q720 JPMORGAN BETABUILDER | 42,662 | 43,154 |
| 55261F104 M & T BANK CORP | 4,683 | 4,762 |
| 65473P105 NISOURCE INC | 4,722 | 5,000 |
| 74144T108 T ROWE PRICE GROUP I | 6,116 | 7,095 |
| 91913Y100 VALERO ENERGY CORP | 4,296 | 3,354 |
| 98311A105 WYNDHAM HOTELS & RES | 2,303 | 2,285 |
| 98389B100 XCEL ENERGY INC | 5,814 | 7,402 |
| G1151C101 ACCENTURE PLC-CL A | 4,092 | 4,932 |
| G5960L103 MEDTRONIC PLC | 6,409 | 5,950 |
| H01301128 ALCON INC | 1,278 | 1,630 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,459 |
| CHANGES TO FUND BALANCES | 2,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 0 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 6 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTEMENTS | 17 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,747 | 1,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 573 | 573 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,708 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,524 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,050 | 2,050 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |