| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 APPLE INC 3.45% | 5,115 | 5,267 |
| 5000 BANK OF AMERICA 3.248% | 4,804 | 5,127 |
| 5000 BANK OF AMERICA 3.004% | 4,939 | 5,069 |
| 5000 BANK OF MONTREAL 2.55% | 4,914 | 5,042 |
| 5000 BANK OF NOVA SCOTIA 2.8% | 4,985 | 5,049 |
| 5000 BERKSHIRE HATHAWAY 2.75% | 5,001 | 5,096 |
| 5000 BRISTOL-MYERS SQUIBB 3.4% | 5,223 | 5,226 |
| 5000 CAANADIAN IMP BK 2.55% | 4,947 | 5,045 |
| 5000 COMCAST C ORP 2.85% | 4,979 | 5,093 |
| 5000 EXXON MOBIL 2.222% | 4,955 | 5,009 |
| 5000 GENERAL DYNAMICS 3% | 5,019 | 5,077 |
| 5000 JPMORGAN CHASE & CO 3.2% | 4,874 | 5,156 |
| 5000 MICROSOFT CORP 2.4% | 4,770 | 5,016 |
| 10000 ONTARIO PROVINCE 2.2% | 9,799 | 10,043 |
| 5000 PROVINCE OF QUEBEC 2.75% | 5,008 | 5,071 |
| 5000 SHELL INTL FIN 2.5% | 4,751 | 5,002 |
| 5000 TOTAL CAP INTL SA 3.455% | 5,322 | 5,336 |
| 5000 TOYOTA MOTOR CR 2.6% | 4,968 | 5,046 |
| 5000 WELLS FARGO 3% | 4,786 | 5,057 |
| 35396.651 FIDELITY HIGH INCOME | 31,075 | 31,866 |
| 3835.383 VANGUARD SHORT-TERM F | 41,218 | 41,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90 CARMAX INC | 5,928 | 7,898 |
| 70 DOLLAR GENERAL CORP | 4,970 | 9,381 |
| 40 HOME DEPOT INC | 4,256 | 8,548 |
| 20 INTL FLAVORS & FRAGRANCES I | 2,604 | 2,880 |
| 370 MGM RESORTS INTERNATIONAL | 11,340 | 11,107 |
| 200 TJX COMPANIES INC | 5,056 | 10,912 |
| 30 TIFFANY & CO NEW | 2,832 | 2,818 |
| 200 COCA COLA CO | 8,547 | 10,526 |
| 20 COSTCO WHSL CORP NEW | 3,978 | 5,513 |
| 40 POST HLDGS INC | 4,471 | 4,289 |
| 210 OCCIDENTAL PETROLEUM CO | 15,399 | 10,786 |
| 40 WILLIS TOWERS WATSON | 5,321 | 7,809 |
| 210 AMERICAN INTL GROUP INC CO | 10,110 | 11,758 |
| 580 AXA EQUITABLE HOLDINGS INC | 12,073 | 13,038 |
| 460 BANK AMER CORP | 10,592 | 14,113 |
| 290 BANK OZK | 12,717 | 8,868 |
| 130 CITIZENS FINANCIAL GROUP I | 3,112 | 4,844 |
| 200 DISCOVERY COMMUNICATIONS-C | 5,756 | 5,648 |
| 20 JONES LANG LASALLE INC COM | 2,876 | 2,914 |
| 230 METLIFE INC | 10,846 | 11,367 |
| 290 MORGAN STANLEY | 12,436 | 12,922 |
| 220 SCHWAB CHARLES CORP NEW | 9,458 | 9,508 |
| 160 VENTAS INC COM REIT | 9,862 | 10,766 |
| 60 VISA INC - CL A | 3,065 | 10,680 |
| 60 WESTERN ALLIANCE BANCORP | 2,980 | 2,966 |
| 120 AGILENT TECHNOLOGIES INC | 9,109 | 8,329 |
| 220 BOSTON SCIENTIFIC | 7,262 | 9,341 |
| 270 CENTENE CORP | 13,727 | 14,064 |
| 60 CHARLES RIV LABS INTL INC | 8,051 | 8,072 |
| 360 PFIZER | 13,520 | 13,982 |
| 60 UNITEDHEALTH GROUP INC | 4,481 | 14,941 |
| 90 INGERSOLL-RAND PLC | 5,124 | 11,129 |
| 80 AMETEK AEROSPACE PRODUCTS I | 6,054 | 7,169 |
| 50 BOEING CO | 8,074 | 17,059 |
| 120 DANAHER CORP SHS BEN INT | 5,426 | 16,860 |
| 10 HUNTINGTON INGALLS INDS INC | 2,232 | 2,283 |
| 110 JACOBS ENGR GROUP INC DEL | 7,000 | 9,076 |
| 50 MARTIN MARIETTA MATLS INC C | 9,505 | 12,388 |
| 40 MIDDLEBY CORP | 5,518 | 5,375 |
| 50 NORFOLK SOUTHERN CORP | 5,350 | 9,556 |
| 70 UNITED TECHNOLOGIES | 9,013 | 9,352 |
| 40 UNIVERSAL DISPLAY CORP COM | 5,462 | 8,443 |
| 110 XPO LOGISTICS INC | 9,364 | 7,423 |
| 50 APPLE COMPUTER INC | 2,821 | 10,652 |
| 330 APPLIED MATERIALS | 6,582 | 16,292 |
| 20 ARISTA NETWORKS INC | 4,927 | 5,469 |
| 40 BROADCOM INC | 9,448 | 11,600 |
| 310 MICROSOFT CORPORATION | 9,665 | 42,244 |
| 120 MICRON TECHNOLOGY INC COM | 4,672 | 5,387 |
| 130 PTC INC | 8,863 | 8,811 |
| 230 SYMANTEC CORP | 5,584 | 4,959 |
| 50 LINDE PLC | 8,342 | 9,564 |
| 98 DUPONT DE NEMOURS INC | 8,904 | 7,072 |
| 100 EASTMAN CHEMICAL CO | 9,272 | 7,535 |
| 20 ALPHABET INC CL-C | 17,082 | 24,334 |
| 70 ELECTRONIC ARTS COM | 6,305 | 6,475 |
| 60 FACEBOOK INC-A | 10,546 | 11,654 |
| 150 WEC ENERGY GROUP INC | 6,828 | 12,819 |
| 2266.120 INVESCO INTL GROWTH-Y | 61,929 | 75,552 |
| 3092.729 OAKMARK INTERNATIONAL | 78,565 | 69,741 |
| 800 ISHARES CORE MSCI EMERGING | 41,200 | 40,144 |
| 1903.759 NEUBERGER BERMAN EQUI | 105,335 | 113,997 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 688 | 688 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 688 | 688 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,224 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 546 | 546 | 0 |