| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 6,205 | 6,205 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 120,793 | 9,819 | 9,819 | 130,612 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| .03 GNMA | 2013-11 | PURCHASE | 2018-01 | 607 | 616 | -9 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-02 | 597 | 605 | -8 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-03 | 625 | 634 | -9 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-04 | 796 | 807 | -11 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-05 | 411 | 416 | -5 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-06 | 547 | 554 | -7 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-07 | 692 | 702 | -10 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-08 | 639 | 647 | -8 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-09 | 880 | 892 | -12 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-10 | 484 | 491 | -7 | ||||
| .03 GNMA | 2013-11 | PURCHASE | 2018-11 | 508 | 515 | -7 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-01 | 2,102 | 2,195 | -93 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-02 | 681 | 710 | -29 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-03 | 1,634 | 1,706 | -72 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-04 | 1,514 | 1,580 | -66 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-05 | 1,004 | 1,048 | -44 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-05 | 877 | 874 | 3 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-06 | 736 | 768 | -32 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-06 | 163 | 182 | -19 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-07 | 1,476 | 1,541 | -65 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-07 | 664 | 675 | -11 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-08 | 1,644 | 1,716 | -72 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-08 | 694 | 705 | -11 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-09 | 1,571 | 1,639 | -68 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-09 | 532 | 540 | -8 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-10 | 684 | 714 | -30 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-10 | 619 | 629 | -10 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-11 | 3,512 | 3,666 | -154 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-11 | 654 | 664 | -10 | ||||
| .035 FHLMC | 2016-10 | PURCHASE | 2018-12 | 852 | 889 | -37 | ||||
| .035 FHLMC | 2018-04 | PURCHASE | 2018-12 | 410 | 417 | -7 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-04 | 850 | 863 | -13 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-05 | 2,215 | 2,249 | -34 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-06 | 2,308 | 2,343 | -35 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-07 | 1,181 | 1,199 | -18 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-08 | 3,572 | 3,626 | -54 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-09 | 1,414 | 1,436 | -22 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-10 | 2,493 | 2,531 | -38 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-11 | 1,623 | 1,648 | -25 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-12 | 3,216 | 3,264 | -48 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-01 | 1,402 | 1,424 | -22 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-02 | 1,615 | 1,640 | -25 | ||||
| .035 FNMA | 2013-09 | PURCHASE | 2018-03 | 1,459 | 1,481 | -22 | ||||
| .02303 FHMS | 2013-07 | PURCHASE | 2018-02 | 150,000 | 150,088 | -88 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-06 | 335 | 351 | -16 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-07 | 257 | 269 | -12 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-08 | 237 | 249 | -12 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-09 | 238 | 250 | -12 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-10 | 260 | 273 | -13 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-11 | 241 | 253 | -12 | ||||
| .03871 FHMS | 2013-01 | PURCHASE | 2018-12 | 262 | 275 | -13 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-04 | 3,622 | 3,731 | -109 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-05 | 1,620 | 1,668 | -48 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-06 | 5,195 | 5,351 | -156 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-07 | 2,211 | 2,277 | -66 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-08 | 3,190 | 3,286 | -96 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-09 | 2,808 | 2,893 | -85 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-10 | 4,081 | 4,204 | -123 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-11 | 4,467 | 4,601 | -134 | ||||
| .04 FHLMC | 2018-02 | PURCHASE | 2018-12 | 1,024 | 1,055 | -31 | ||||
| AMGEN INC | 2016-04 | PURCHASE | 2018-11 | 15,492 | 13,074 | 2,418 | ||||
| AT&T INC | 2010-04 | PURCHASE | 2018-06 | 19,019 | 14,701 | 4,318 | ||||
| CISCO SYSTEMS INC | 2013-11 | PURCHASE | 2018-11 | 5,871 | 2,770 | 3,101 | ||||
| COCA COLA CO | 2010-04 | PURCHASE | 2018-11 | 2,087 | 1,116 | 971 | ||||
| CVS HEALTH CORPORATION | 2017-01 | PURCHASE | 2018-11 | 7,598 | 7,587 | 11 | ||||
| GALENA PARK TX ISD | 2013-06 | PURCHASE | 2018-08 | 50,000 | 50,000 | |||||
| GLAXO SMITHKLINE | 2012-03 | PURCHASE | 2018-04 | 51,361 | 50,005 | 1,356 | ||||
| GLAXO SMITHKLINE | 2012-03 | PURCHASE | 2018-10 | 86 | -86 | |||||
| IBM | 2017-01 | PURCHASE | 2018-12 | 23,446 | 35,710 | -12,264 | ||||
| IBM | 2018-09 | PURCHASE | 2018-12 | 3,634 | 4,547 | -913 | ||||
| INTEL CORP | 2010-04 | PURCHASE | 2018-08 | 8,351 | 3,922 | 4,429 | ||||
| INTEL CORP | 2010-06 | PURCHASE | 2018-09 | 14,955 | 7,767 | 7,188 | ||||
| INTEL CORP | 2010-06 | PURCHASE | 2018-11 | 4,583 | 2,064 | 2,519 | ||||
| JOHNSON&JOHNSON | 2010-02 | PURCHASE | 2018-11 | 4,624 | 2,031 | 2,593 | ||||
| MCDONALDS CORP | 2012-05 | PURCHASE | 2018-11 | 4,972 | 2,477 | 2,495 | ||||
| MERCK & CO INC | 2013-02 | PURCHASE | 2018-11 | 7,924 | 4,560 | 3,364 | ||||
| MICROSOFT CORP | 2010-04 | PURCHASE | 2018-11 | 1,054 | 300 | 754 | ||||
| NIKE INC CL B | 2017-06 | PURCHASE | 2018-08 | 10,318 | 6,819 | 3,499 | ||||
| NOVARTIS AG SPON ADR | 2010-04 | PURCHASE | 2018-11 | 4,287 | 2,561 | 1,726 | ||||
| PEPSICO INC | 2011-07 | PURCHASE | 2018-11 | 2,799 | 1,541 | 1,258 | ||||
| PROCTER & GAMBLE CO | 2012-02 | PURCHASE | 2018-02 | 17,186 | 13,588 | 3,598 | ||||
| RESIDEO TECHNOLGIES INC COM | 2018-10 | PURCHASE | 2018-11 | 542 | 669 | -127 | ||||
| SCHLUMBERGER LTD | 2015-12 | PURCHASE | 2018-08 | 11,225 | 12,578 | -1,353 | ||||
| SCHLUMBERGER LTD | 2016-10 | PURCHASE | 2018-10 | 26,816 | 35,096 | -8,280 | ||||
| STRABUCKS CORP | 2016-11 | PURCHASE | 2018-11 | 2,819 | 2,283 | 536 | ||||
| THE WALT DISNEY CO | 2015-08 | PURCHASE | 2018-11 | 2,464 | 2,090 | 374 | ||||
| TRAVIS COUNTY TX | 2012-10 | PURCHASE | 2018-03 | 50,000 | 50,000 | |||||
| UNION PACIFIC CORP | 2015-11 | PURCHASE | 2018-10 | 21,964 | 13,397 | 8,567 | ||||
| UNION PACIFIC CORP | 2015-11 | PURCHASE | 2018-11 | 5,669 | 3,290 | 2,379 | ||||
| UNION PACIFIC CORP | 2015-11 | PURCHASE | 2018-12 | 23,326 | 13,334 | 9,992 | ||||
| UNITED PARCEL SERVICE | 2014-11 | PURCHASE | 2018-10 | 75,864 | 76,061 | -197 | ||||
| VERIZON COMMUNICATIONS | 2016-01 | PURCHASE | 2018-11 | 7,595 | 5,935 | 1,660 | ||||
| WELLS FARGO & CO | 2016-03 | PURCHASE | 2018-04 | 34,062 | 30,437 | 3,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 527,613 | 523,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 5,743,369 | 7,017,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL ADVICE AND COMPLIANCE | 3,522 | 3,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE, MAILING SERVICE | 56 | 56 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 36,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 30,624 | 30,624 | ||
| BANK SERVICE CHARGES | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,408 | 1,408 | ||
| PAYROLL TAX EXPENSE | 6,885 | 1,721 | 5,164 |