| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 108,278 | 0 | 0 | 100,928 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2004-12-31 | 21,813 | 19,629 | 15.0000 | 1,454 | 21,083 | ||
| WEBSITE DEVELOPMENT | 2005-12-31 | 20,359 | 16,963 | 15.0000 | 1,357 | 18,320 | ||
| WEBSITE DEVELOPMENT | 2006-12-31 | 139,508 | 106,962 | 15.0000 | 9,301 | 116,263 | ||
| WEBSITE DEVELOPMENT | 2007-12-31 | 93,317 | 65,321 | 15.0000 | 6,221 | 71,542 | ||
| WEBSITE | 2008-01-01 | 3,378 | 2,209 | 15.0000 | 227 | 2,436 | ||
| WEBSITE | 2008-02-01 | 3,290 | 2,150 | 15.0000 | 219 | 2,369 | ||
| WEBSITE | 2008-03-01 | 7,215 | 4,722 | 15.0000 | 481 | 5,203 | ||
| WEBSITE | 2008-04-01 | 5,406 | 3,534 | 15.0000 | 360 | 3,894 | ||
| WEBSITE | 2008-05-01 | 3,406 | 2,229 | 15.0000 | 227 | 2,456 | ||
| WEBSITE | 2008-06-01 | 9,186 | 6,008 | 15.0000 | 612 | 6,620 | ||
| WEBSITE | 2008-07-01 | 9,986 | 6,205 | 15.0000 | 666 | 6,871 | ||
| WEBSITE | 2008-08-01 | 8,826 | 5,479 | 15.0000 | 588 | 6,067 | ||
| WEBSITE | 2008-09-01 | 12,126 | 7,528 | 15.0000 | 808 | 8,336 | ||
| WEBSITE | 2008-10-01 | 8,886 | 5,516 | 15.0000 | 592 | 6,108 | ||
| WEBSITE | 2008-11-01 | 9,246 | 5,740 | 15.0000 | 616 | 6,356 | ||
| WEBSITE | 2008-12-01 | 6,130 | 3,811 | 15.0000 | 409 | 4,220 | ||
| WEBSITE | 2009-12-31 | 36,692 | 20,791 | 15.0000 | 2,446 | 23,237 | ||
| WEBSITE | 2010-12-31 | 67,707 | 33,855 | 15.0000 | 4,514 | 38,369 | ||
| Website | 2011-12-31 | 191,175 | 82,843 | 15.0000 | 12,475 | 95,318 | ||
| Website | 2012-12-31 | 82,817 | 30,366 | 15.0000 | 5,521 | 35,887 | ||
| Website | 2013-07-01 | 22,245 | 6,674 | 15.0000 | 1,483 | 8,157 | ||
| Website | 2014-07-01 | 35,912 | 8,379 | 15.0000 | 2,394 | 10,773 | ||
| Website | 2015-12-31 | 25,254 | 4,210 | 15.0000 | 1,684 | 5,894 | ||
| Website | 2016-12-31 | 352,225 | 35,223 | 15.0000 | 23,482 | 58,705 | ||
| Website | 2017-12-31 | 213,919 | 7,131 | 15.0000 | 14,261 | 21,392 | ||
| Website | 2018-12-31 | 366,223 | 15.0000 | 12,208 | 12,208 |
| Contractor | Explanation |
|---|---|
| Greg Hinkle | Engineering Consultant |
| Blue Marble Creative | Website Design |
| Cohen & Company Inc | Accounting. |
| Edify Software Consulting LTD | Software coding. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Macbook Air 11" | 2015-01-31 | 1,131 | 943 | SL | 3.0000 | 188 | |||
| Arrowhead Signs 8ft Curve | 2015-02-28 | 1,285 | 1,070 | SL | 3.0000 | 215 | |||
| Dell XPS 13 Laptop | 2015-03-26 | 1,321 | 1,100 | SL | 3.0000 | 221 | |||
| Macbook Pro 15" | 2015-08-24 | 2,119 | 1,745 | SL | 3.0000 | 374 | |||
| Canon Pisma Printer Gary | 2016-01-26 | 621 | 311 | SL | 3.0000 | 207 | |||
| Apple Gary Lopez | 2016-02-12 | 2,411 | 1,206 | SL | 3.0000 | 804 | |||
| Dell Rachel Larsen | 2016-05-24 | 1,888 | 944 | SL | 3.0000 | 629 | |||
| Dell Jason Gipson | 2016-05-16 | 2,163 | 1,082 | SL | 3.0000 | 721 | |||
| Apple Robert | 2016-05-16 | 2,139 | 1,070 | SL | 3.0000 | 713 | |||
| Dell Nancy | 2016-05-24 | 2,017 | 1,008 | SL | 3.0000 | 672 | |||
| Apple Marci | 2016-08-11 | 2,178 | 1,089 | SL | 3.0000 | 726 | |||
| Dell Inspiron Lynn Skorni | 2017-01-06 | 1,378 | 230 | SL | 3.0000 | 459 | |||
| MacBook Pro Amanda Melton | 2017-10-16 | 2,641 | 440 | SL | 3.0000 | 880 | |||
| LG Amanda | 2017-11-01 | 1,431 | 239 | SL | 3.0000 | 477 | |||
| Apple Jessica Everton | 2017-01-05 | 2,327 | 388 | SL | 3.0000 | 776 | |||
| Dell Latitude 7280 Nicole | 2018-02-18 | 1,784 | SL | 3.0000 | 298 | ||||
| Apple Macbook Pro Angie | 2018-02-24 | 2,597 | SL | 3.0000 | 433 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 9,774 | |||
| Machinery and Equipment | 74,601 | 64,827 | 9,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 800 | 0 | 0 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 896,527 | 1,158,143 | 1,158,143 |
| Trademarks | 8,244 | 8,244 | 8,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 104,606 | 104,606 | ||
| Content maintenance : Content Creation | 5,000 | 5,000 | ||
| Content Maintenance: Mapping | 9,500 | 9,500 | 3,167 | |
| Content Maintenance: Other | 184,892 | 184,892 | ||
| Content Maintenance: Website Maint. | 1,103 | 1,103 | 4,410 | |
| Insurance | 11,934 | 13,542 | ||
| Marketing: Other Expenses | 253,649 | 195,337 | 77,341 | |
| Marketing: Travel & Ent. | 37,120 | 37,120 | ||
| Miscellaneous | 1,120 | 27 | 1,093 | |
| Office Expense | 75,842 | 14,939 | 62,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consulting | 30,000 | 30,000 | |
| Content Distributions | 1,000,000 | 1,000,000 | |
| Membership Registration | 44,150 | 44,150 | |
| Memberships | 1,603,414 | 1,603,413 | |
| Misc. Income | 3,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Software/Program Consultants | 476,850 | 0 | 0 | 437,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Organizational Taxes | 1,188 | 1,188 |