| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967FT3 CITIGROUP INC | 9,935 | 10,217 |
| 822582AJ1 SHELL INTERNATIONAL | 16,120 | 16,148 |
| 36962G7M0 GENERAL ELEC CAP COR | ||
| 17275RAE2 CISCO SYSTEMS INC | 6,023 | 6,013 |
| 20030NBN0 COMCAST CORP | ||
| 06406FAD5 BANK OF NY MELLON CO | 9,958 | 9,495 |
| 037833CJ7 APPLE INC | 19,197 | 18,513 |
| 949746SA0 WELLS FARGO & COMPAN | 11,004 | 10,657 |
| 91159HHH6 US BANCORP | ||
| 46625HJX9 JPMORGAN CHASE & CO | 18,930 | 18,873 |
| 17275RAH5 CISCO SYSTEMS INC | 10,011 | 10,155 |
| 78011DAG9 USD ROYAL BK CANADA | 10,070 | 9,946 |
| 05531FBB8 BB&T CORPORATION | 19,910 | 19,215 |
| 00206RAJ1 AT&T INC | ||
| 94974BFQ8 WELLS FARGO & COMPAN | ||
| 92826CAB8 VISA INC | ||
| 68389XBM6 ORACLE CORP | 19,798 | 18,535 |
| BEG BALANCE | ||
| 931142EK5 WALMART INC | 19,239 | 19,196 |
| 035242AL0 ANHEUSER-BUSCH INBEV | 18,941 | 18,475 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 18,977 | 19,072 |
| 912828M56 U.S. TREASURY NOTE | 9,763 | 9,779 |
| 912828X88 U.S. TREASURY NOTE | 20,881 | 20,560 |
| 912828Y46 U.S. TREASURY NOTE | 13,002 | 13,016 |
| 9128284A5 U.S. TREASURY NOTE | 8,996 | 9,046 |
| 912810RQ3 U.S. TREASURY BOND | 21,195 | 18,959 |
| 9128284G2 U.S. TREASURY NOTE | 13,905 | 13,965 |
| 912810SA7 U.S. TREASURY BOND | 9,749 | 9,947 |
| 912810QU5 U.S. TREASURY BOND 3 | 31,282 | 31,734 |
| 9128283W8 U.S. TREASURY NOTE | 16,697 | 17,088 |
| 9128284X5 U.S. TREASURY NOTE | 29,850 | 30,336 |
| 912810FT0 U.S. TREASURY BOND | 17,130 | 19,721 |
| 9128284R8 U.S. TREASURY NOTE | 9,998 | 10,172 |
| 912828ND8 U.S. TREASURY NOTE | 17,155 | 17,212 |
| 3135G0K36 FEDERAL NATL MTG ASS | 19,567 | 19,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141G104 GOLDMAN SACHS GROUP | 12,740 | 10,691 |
| 20030N101 COMCAST CORP NEW CL | 7,620 | 15,867 |
| 036752103 ANTHEM INC | 12,844 | 24,425 |
| 949746101 WELLS FARGO & CO NEW | 38,442 | 43,315 |
| 89417E109 TRAVELERS COS INC | 5,905 | 9,341 |
| 88579Y101 3M CO | 9,206 | 11,432 |
| 874039100 TAIWAN SEMICONDUCTOR | 12,836 | 14,579 |
| 867914103 SUNTRUST BANKS INC | 3,144 | 5,700 |
| 867224107 SUNCOR ENERGY INC NE | 23,188 | 20,446 |
| 501044101 KROGER COMPANY COMMO | ||
| 406216101 HALLIBURTON COMPANY | ||
| 369604103 GENERAL ELECTRIC CO | ||
| 172967424 CITIGROUP INC COM NE | 33,623 | 32,590 |
| 02209S103 ALTRIA GROUP INC | 12,948 | 10,076 |
| 904784709 UNILEVER NV NY SHARE | 8,007 | 9,576 |
| 717081103 PFIZER INC COM | 29,579 | 43,868 |
| 620076307 MOTOROLA SOLUTIONS I | 5,391 | 10,239 |
| 617446448 MORGAN STANLEY DEAN | 12,878 | 17,287 |
| 59156R108 METLIFE INC | 23,533 | 20,653 |
| 577081102 MATTEL INC | 4,831 | 2,478 |
| 46625H100 J P MORGAN CHASE & C | 17,249 | 41,586 |
| 337932107 FIRSTENERGY CORP | 12,728 | 14,945 |
| 25243Q205 DIAGEO PLC SPON ADR | 6,039 | 9,784 |
| 780259206 ROYAL DUTCH SHELL PL | ||
| 744573106 PUBLIC SERVICE ENTER | 10,457 | 12,804 |
| 166764100 CHEVRONTEXACO CORP | ||
| 00817Y108 AETNA INC | ||
| G6518L108 NIELSEN HOLDINGS PLC | ||
| 91324P102 UNITED HEALTH GROUP | 5,757 | 11,460 |
| 744320102 PRUDENTIAL FINL INC | ||
| 68389X105 ORACLE CORPORATION | 22,400 | 25,555 |
| 65339F101 NEXTERA ENERGY INC S | 3,436 | 9,734 |
| 548661107 LOWES COMPANIES INC | 7,404 | 8,589 |
| 500472303 KONINKLIJKE PHILIPS | 18,614 | 19,065 |
| 487836108 KELLOGG COMPANY COMM | 8,089 | 7,297 |
| 42809H107 HESS CORP | 6,658 | 6,197 |
| 30161N101 EXELON CORP | ||
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 026874784 AMERICAN INTERNATION | 25,534 | 18,207 |
| G491BT108 INVESCO LTD | ||
| 911312106 UNITED PARCEL SVC IN | ||
| 902973304 US BANCORP DEL | 2,895 | 4,616 |
| 69331C108 PG&E CORP | ||
| 594918104 MICROSOFT CORP COM | 9,724 | 24,275 |
| 539830109 LOCKHEED MARTIN CORP | 5,873 | 7,332 |
| 26078J100 DOWDUPONT INC COM | 7,652 | 7,380 |
| G5960L103 MEDTRONIC PLC SHS | 13,217 | 14,736 |
| 92343V104 VERIZON COMMUNICATIO | 33,767 | 43,514 |
| 742718109 PROCTER & GAMBLE CO | 5,335 | 7,537 |
| 670100205 NOVO NORDISK A/S ADR | 10,179 | 9,398 |
| 56585A102 MARATHON PETROLEUM C | 6,421 | 10,091 |
| 460146103 INTERNATIONAL PAPER | 4,552 | 3,915 |
| 438516106 HONEYWELL INTL INC | 4,339 | 10,173 |
| 256677105 DOLLAR GENERAL CORP | 6,987 | 9,079 |
| 12626K203 CRH PLC ADR | 7,860 | 5,981 |
| 808513105 SCHWAB CHARLES CORP | 7,589 | 6,894 |
| 747525103 QUALCOMM INC | 11,256 | 10,756 |
| 10922N103 BRIGHTHOUSE FINL INC | ||
| 046353108 ASTRAZENECA PLC SPON | 16,898 | 21,497 |
| 907818108 UNION PACIFIC CORP | 4,348 | 6,635 |
| 89151E109 TOTAL FINA ELF S.A. | 7,098 | 7,044 |
| 74834L100 QUEST DIAGNOSTICS IN | ||
| 74005P104 PRAXAIR INC | ||
| 718172109 PHILIP MORRIS INTL I | ||
| 666807102 NORTHROP GRUMMAN COR | 2,702 | 7,347 |
| 58933Y105 MERCK AND CO INC SHS | 12,344 | 22,923 |
| 58155Q103 MCKESSON CORPORATION | 12,448 | 9,279 |
| 493267108 KEYCORP NEW COM | ||
| 460690100 INTERPUBLIC GROUP OF | ||
| BEGBALANCE | ||
| 363576109 GALLAGHER ARTHUR J & | 5,430 | 5,601 |
| 444859102 HUMANA INC COM | 11,132 | 10,886 |
| 054561105 AXA EQUITABLE HLDGS | 5,282 | 5,006 |
| 055622104 BP P L C SPONS ADR | 22,133 | 18,732 |
| 126650100 CVS CORP | 7,940 | 6,683 |
| 66987V109 NOVARTIS AG SPNSRD A | 14,003 | 13,815 |
| 12514G108 CDW CORP | 4,537 | 5,025 |
| 565849106 MARATHON OIL CORP | 7,550 | 5,019 |
| 682680103 ONEOK INC | 13,812 | 11,330 |
| 192446102 COGNIZANT TECHNOLOGY | 10,977 | 9,268 |
| 969457100 WILLIAMS CO INC | 21,667 | 17,442 |
| 609207105 MONDELEZ INTERNATION | 8,307 | 7,686 |
| 14149Y108 CARDINAL HEALTH INC | 4,478 | 3,077 |
| 17275R102 CISCO SYS INC | 8,518 | 8,579 |
| 713448108 PEPSICO INC | 11,146 | 11,379 |
| 857477103 STATE ST CORP COM | 11,214 | 8,578 |
| G51502105 JOHNSON CTLS INTL PL | 11,628 | 9,488 |
| 032511107 ANADARKO PETE CORP | 7,339 | 4,559 |
| 037833100 APPLE COMPUTER INC C | 5,118 | 5,048 |
| 25179M103 DEVON ENERGY CORPORA | 9,215 | 5,229 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09256H286 BLACKROCK STRATEGIC | |||
| BEGBALANCE | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 28,774 | 27,389 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST CARRIED TO NEXT YEAR | 57 |
| COST ADJUSTMENT | 5,197 |
| COST ADJUSTMENT ON SALES | 961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 31 | 31 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST FROM PRIOR YEAR | 268 |
| TYE INCOME ADJUSTMENT | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 18,421 | 11,053 | 7,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 639 | 639 | 0 | |
| EXCISE TAX - PRIOR YEAR | 898 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,172 | 0 | 0 |