| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,660 | 1,660 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 866674104 SUN CMNTYS INC COM | AT COST | 4,149 | 4,577 |
| 46187W107 INVITATION HOMES INC | AT COST | 4,130 | 3,554 |
| MI0207644 "CAMPBELL, WY" | AT COST | 1 | 1 |
| 29444U700 EQUINIX INC | AT COST | 9,976 | 8,109 |
| 44107P104 HOST HOTELS RESORTS | AT COST | 4,016 | 3,567 |
| 654106103 NIKE INC CL B | AT COST | 5,797 | 6,673 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 5,003 | 5,004 |
| 907818108 UNION PACIFIC CORP | AT COST | 2,875 | 8,570 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,845 | 6,052 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 42,053 | 94,493 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,350 | 3,879 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 40,237 | 40,045 |
| MI0343944 MOUNTRAIL, NORTH DAK | AT COST | 1 | 43,001 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 3,620 | 2,922 |
| 00206R102 AT & T INC | AT COST | 6,260 | 5,052 |
| 172967LQ2 CITIGROUP INC | AT COST | 14,406 | 14,459 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 23,764 | 23,051 |
| 912828XQ8 US TREASURY NOTE | AT COST | 19,938 | 19,670 |
| 437076BM3 HOME DEPOT INC | AT COST | 20,270 | 19,373 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 15,314 | 15,270 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 15,520 | 14,889 |
| 76131N101 RETAIL OPPORTUNITY I | AT COST | 5,005 | 4,478 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 3,565 | 3,878 |
| 444097109 HUDSON PACIFIC PROPE | AT COST | 5,075 | 4,533 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 10,446 | 11,548 |
| 883556102 THERMO FISHER SCIENT | AT COST | 1,282 | 5,819 |
| 26875P101 EOG RESOURCES, INC | AT COST | 4,447 | 3,663 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,957 | 5,349 |
| 02079K107 ALPHABET INC/CA | AT COST | 2,359 | 8,285 |
| 922908553 VANGUARD REIT VIPER | AT COST | 16,517 | 27,591 |
| GTC997004 GAI CORBIN MULTI STR | AT COST | 53,945 | 50,133 |
| 9128284F4 US TREASURY NOTE | AT COST | 14,738 | 15,045 |
| 912828M56 US TREASURY NOTE | AT COST | 14,634 | 14,669 |
| 912828N30 US TREASURY NOTE | AT COST | 35,502 | 34,507 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 25,835 | 25,035 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 25,367 | 24,612 |
| 21870Q105 CORESITE REALTY CORP | AT COST | 1,196 | 960 |
| 74340W103 PROLOGIS INC | AT COST | 7,907 | 7,281 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 5,057 | 2,283 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 5,657 | 6,094 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,657 | 3,065 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,698 | 5,962 |
| 589509207 MERGER FUND-INST #30 | AT COST | 5,914 | 6,047 |
| MI0330800 "CAMPBELL, WYOMING" | AT COST | 1 | 1 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,668 | 45,810 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 103,850 | 93,661 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,837 | 10,052 |
| 9128284T4 US TREASURY NOTE | AT COST | 19,993 | 20,066 |
| 61746BEA0 MORGAN STANLEY | AT COST | 15,014 | 14,682 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 2,609 | 4,538 |
| 254687106 WALT DISNEY CO | AT COST | 2,243 | 5,263 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,294 | 4,397 |
| 09247X101 BLACKROCK INC | AT COST | 5,610 | 4,321 |
| H42097107 UBS GROUP AG | AT COST | 4,112 | 2,464 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 54,230 | 50,447 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 3,995 | 3,473 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,572 | 4,387 |
| 922042858 VANGUARD EMERGING MA | AT COST | 11,255 | 11,773 |
| 949917744 WF ADV ULTR SHORT-TR | AT COST | 50,000 | 49,764 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 52,390 | 40,709 |
| 609207105 MONDELEZ INTERNATION | AT COST | 5,825 | 5,404 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 21,093 | 20,138 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 35,607 | 34,668 |
| 26078JAA8 DOWDUPONT INC | AT COST | 10,037 | 10,096 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 20,280 | 20,297 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 51,927 | 47,259 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 3,370 | 3,565 |
| 437076102 HOME DEPOT INC | AT COST | 611 | 3,608 |
| 872540109 TJX COS INC NEW | AT COST | 932 | 3,042 |
| 87612E106 TARGET CORP | AT COST | 1,898 | 2,710 |
| MI0330826 "SHERIDAN, WYOMING" | AT COST | 1 | 1 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 26,270 | 23,474 |
| 00758M162 ACADIAN EMERGING MAR | AT COST | 72,074 | 69,035 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,012 | 4,372 |
| 98978V103 ZOETIS INC | AT COST | 3,508 | 4,106 |
| 126650DC1 CVS HEALTH CORP | AT COST | 14,997 | 14,957 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 105,688 | 93,635 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 20,438 | 19,374 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 92276F100 VENTAS INC COM | AT COST | 2,087 | 1,992 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 4,329 | 5,831 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 4,113 | 4,073 |
| 464287465 ISHARES MSCI EAFE | AT COST | 48,087 | 53,313 |
| 150870103 CELANESE CORP | AT COST | 3,063 | 5,128 |
| 172967424 CITIGROUP INC | AT COST | 5,505 | 3,800 |
| G29183103 EATON CORP PLC | AT COST | 1,869 | 3,021 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 97,946 | 85,664 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 36,258 | 34,878 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 74,100 | 70,248 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 15,573 | 15,522 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 20,664 | 19,585 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 3,055 | 3,036 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 8,130 | 8,232 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,868 | 2,752 |
| 71943U104 PHYSICIANS REALTY TR | AT COST | 7,263 | 7,278 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 3,453 | 3,355 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 25,851 | 24,954 |
| 037833100 APPLE COMPUTER INC C | AT COST | 3,416 | 11,357 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 3,297 | 2,587 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 3,001 | 1,158 |
| MI0330818 "CAMPBELL, WYOMING" | AT COST | 1 | 1 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,906 | 2,451 |
| 12572Q105 CME GROUP INC | AT COST | 1,812 | 4,891 |
| 25264S833 DIAMOND HILL LONG-SH | AT COST | 50,000 | 71,711 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 14,393 | 14,457 |
| 876664103 TAUBMAN CTRS INC COM | AT COST | 2,059 | 1,592 |
| 42225P501 HEALTHCARE TRUST OF | AT COST | 2,360 | 2,227 |
| 097023105 BOEING COMPANY | AT COST | 757 | 3,548 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 3,387 | 8,536 |
| 594918104 MICROSOFT CORP | AT COST | 3,280 | 13,610 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 5,525 | 5,740 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 3,761 | 4,877 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,132 | 7,972 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 4,905 | 10,319 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 3,584 | 11,230 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,970 | 32,136 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 5,289 | 5,035 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 39,380 | 36,703 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 9,833 | 9,914 |
| 06406HCZ0 BANK OF NY MELLON CO | AT COST | 25,024 | 24,781 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 10,344 | 9,568 |
| 92826CAC6 VISA INC | AT COST | 25,225 | 24,686 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 10,820 | 10,338 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 22,243 | 21,208 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 14,473 | 14,616 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 5,208 | 4,725 |
| 297178105 ESSEX PPTY TR COM | AT COST | 2,170 | 2,207 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 10,564 | 10,176 |
| 912828U24 US TREASURY NOTE | AT COST | 19,710 | 19,091 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 47,610 | 46,569 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 3,908 | 4,050 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 328 | 328 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 13 | 13 | 0 | |
| Rent and Royalty Expense | 5,210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 25,735 | 25,735 | 25,735 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 7,604 |
| PURCHASE OF ACCRUED INTEREST | 770 |
| COST BASIS ADJ | 6,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 917 | 917 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,932 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 19 | 19 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 390 | 390 | 0 |