| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNAL GENERATOR | 2005-10-04 | 650 | 650 | 200DB | 5.0000 | ||||
| LAPTOP COMPUTER | 2007-02-28 | 1,686 | 1,686 | 200DB | 5.0000 | ||||
| COMPUTER | 2008-08-13 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| AUDIO-VISUAL EQUIPMENT | 2008-09-11 | 1,298 | 1,298 | 200DB | 5.0000 | ||||
| HARD DRIVE | 2009-01-09 | 274 | 274 | 200DB | 5.0000 | ||||
| HP ALL-IN-ONE PRINTER | 2009-03-15 | 550 | 550 | 200DB | 5.0000 | ||||
| CANON CAMERA | 2010-04-21 | 472 | 472 | 200DB | 7.0000 | ||||
| SERVER & HARD DRIVES | 2010-04-21 | 745 | 745 | 200DB | 5.0000 | ||||
| LAND - FOR EXEMPT PURPOSE | 2010-10-08 | 65,000 | |||||||
| BUILDING - EXEMPT PURPOSE | 2011-07-18 | 306,406 | 50,743 | S/L | 39.0000 | 7,856 | |||
| WATER HEATER - HM | 2010-12-13 | 500 | 500 | 200DB | 7.0000 | ||||
| FREQUENCY GENERATOR | 2011-04-04 | 2,370 | 2,264 | 200DB | 7.0000 | 106 | |||
| SECURITY CAMERAS | 2010-11-18 | 1,880 | 1,880 | 200DB | 7.0000 | ||||
| DE-HUMIDIFIER | 2011-01-07 | 899 | 858 | 200DB | 7.0000 | 41 | |||
| CHAIRS FOR EDUCATN EVENTS | 2011-07-18 | 1,499 | 1,432 | 200DB | 7.0000 | 67 | |||
| COUCH & 3 TABLES | 2011-07-18 | 840 | 803 | 200DB | 7.0000 | 37 | |||
| BOOKCASE | 2011-04-04 | 398 | 381 | 200DB | 7.0000 | 17 | |||
| IMAC COMPUTER | 2011-07-18 | 1,344 | 1,344 | 200DB | 5.0000 | ||||
| RACK FOR FOLDING CHAIRS | 2011-07-18 | 380 | 363 | 200DB | 7.0000 | 17 | |||
| IMAC COMPUTER PART&WARNTY | 2011-07-18 | 1,100 | 1,100 | 200DB | 5.0000 | ||||
| COUCH & FUTON | 2011-07-18 | 650 | 621 | 200DB | 7.0000 | 29 | |||
| FURNITURE FOR PUBLIC | 2011-07-18 | 748 | 715 | 200DB | 7.0000 | 33 | |||
| NEON SIGN-HM | 2011-09-08 | 404 | 386 | 200DB | 7.0000 | 18 | |||
| MEMORY BACKUP &BATTERY PK | 2011-10-09 | 499 | 477 | 200DB | 7.0000 | 22 | |||
| 2 COUCHES FOR PUBLIC | 2011-10-10 | 600 | 574 | 200DB | 7.0000 | 26 | |||
| KITCHEN CABINETS | 2011-08-05 | 1,868 | 1,785 | 200DB | 7.0000 | 83 | |||
| KITCHEN REMODEL | 2012-10-03 | 10,137 | 1,354 | S/L | 39.0000 | 260 | |||
| BROTHER COPIER | 2011-11-05 | 260 | 248 | 200DB | 7.0000 | 12 | |||
| STAINLESS COUNTERTOP | 2011-08-05 | 788 | 753 | 200DB | 7.0000 | 35 | |||
| HD LCD PROJECTOR | 2012-01-11 | 2,150 | 1,536 | S/L | 7.0000 | 153 | |||
| DOLLY | 2012-01-03 | 200 | 144 | S/L | 7.0000 | 15 | |||
| HP TOUCHSMART 520T | 2012-03-15 | 930 | 930 | 200DB | 5.0000 | ||||
| STOVE HOOD | 2012-08-03 | 13,000 | 9,287 | S/L | 7.0000 | 928 | |||
| FIRE SUPPRESSION SYSTEM | 2012-08-03 | 3,140 | 2,243 | S/L | 7.0000 | 225 | |||
| 2 PART SINK & PRE-RINSE | 2012-08-03 | 901 | 644 | S/L | 7.0000 | 65 | |||
| 1 PART SINK & PRE-RINSE | 2012-08-03 | 630 | 450 | S/L | 7.0000 | 45 | |||
| 24 X30 STAINLESS TABLE | 2012-08-03 | 210 | 150 | S/L | 7.0000 | 15 | |||
| 30 X72 STAINLESS TABLE | 2012-08-03 | 300 | 214 | S/L | 7.0000 | 22 | |||
| FOGEL PREP TABLE | 2012-08-03 | 2,157 | 1,540 | S/L | 7.0000 | 154 | |||
| ROYAL 6 BURNER STOVE/OVEN | 2012-08-03 | 1,590 | 1,136 | S/L | 7.0000 | 113 | |||
| STEERO DISHWASHER | 2012-08-03 | 1,500 | 1,070 | S/L | 7.0000 | 107 | |||
| HANDWASHING SINK | 2012-08-03 | 259 | 185 | S/L | 7.0000 | 18 | |||
| MANITOWOC ICE MACHINE | 2012-08-03 | 2,000 | 1,430 | S/L | 7.0000 | 143 | |||
| COMPACT FRIDGE | 2012-08-13 | 158 | 114 | S/L | 7.0000 | 12 | |||
| FOGEL COOLER | 2012-11-06 | 458 | 326 | S/L | 7.0000 | 32 | |||
| FIREPROOF SAFE | 2012-12-14 | 1,519 | 1,085 | S/L | 7.0000 | 108 | |||
| CONCRETE SLAB | 2013-09-21 | 6,550 | 1,864 | S/L | 15.0000 | 312 | |||
| KITCHEN SHELVING | 2013-04-08 | 792 | 453 | S/L | 7.0000 | 56 | |||
| 15 MACBOOK | 2014-03-31 | 3,253 | 1,952 | S/L | 5.0000 | 326 | |||
| MAC COMPUTER | 2015-08-24 | 1,570 | 691 | S/L | 5.0000 | 176 | |||
| ROOF | 2016-07-14 | 23,800 | 890 | S/L | 39.0000 | 610 | |||
| BATHROOM FLOORS | 2016-06-27 | 682 | 264 | 200DB | 7.0000 | 120 | |||
| FURNITURE 2016 | 2016-06-23 | 354 | 137 | 200DB | 7.0000 | 62 | |||
| CA BUILDING | 2007-03-16 | 1,133,305 | 313,622 | S/L | 39.0000 | 29,059 | |||
| CA LAND | 2007-03-16 | 1,650,545 | |||||||
| MATRIX EQUIP | 2017-04-19 | 2,699 | 540 | 200DB | 5.0000 | 863 | |||
| 15" MACBOOK | 2017-02-08 | 50 | 10 | 200DB | 5.0000 | 16 | |||
| IMAC | 2018-03-15 | 1,270 | 200DB | 5.0000 | 1,270 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,133,305 | 342,681 | 790,624 | 700,000 |
| LAND | 1,650,545 | 1,650,545 | 1,800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEX INVESTMENTS | AT COST | 97,880 | 51,712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 65,290 | 58,599 | 6,691 | 10,923 |
| BUILDING & IMPROVEMENTS | 347,575 | 59,796 | 287,779 | 265,000 |
| LAND | 65,000 | 65,000 | 79,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,495 | 1,495 | 1,495 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOOKS & MEDIA | 44 | 44 | ||
| COMPUTER & INTERNET | 65 | |||
| OUTSIDE SERVICES | -50 | |||
| SUPPLIES-PROGRAM | 68 | 68 | ||
| KITCHEN SUPPLIES | 210 | 210 | ||
| WEBSITE DEVELOPMENT | 430 | |||
| CONTRACT SERVICES | 600 | |||
| BANK CHARGES | 29 | |||
| MEALS & ENTERTAINMENT | 287 | |||
| LICENSES, FEES & PERMITS | 222 | |||
| OFFICE EXPENSE | 582 | |||
| POSTAGE | 165 | |||
| REPAIRS | 170 | |||
| SECURITY | 359 | |||
| SUPPLIES | 77 | |||
| RENTAL EXPENSES | 100,060 | |||
| MANAGEMENT FEES | 2,000 | |||
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME- NONINVESTMENT | 299,442 | 299,442 |
| Description | Amount |
|---|---|
| INCOME FROM PRIOR YEAR NOT RECORDED | 3,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX | 87 | |||
| FEDERAL | 40 | |||
| PAYROLL TAXES | 4,074 | 3,838 |